[WONG] QoQ TTM Result on 30-Apr-2009 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 5.24%
YoY- 512.53%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 28,905 29,955 33,758 38,483 40,377 40,959 39,633 -18.92%
PBT -2,927 -2,554 -1,049 1,860 1,788 1,794 809 -
Tax -408 -408 -446 -180 -180 -180 -70 222.83%
NP -3,335 -2,962 -1,495 1,680 1,608 1,614 739 -
-
NP to SH -3,301 -2,956 -1,570 1,547 1,470 1,461 717 -
-
Tax Rate - - - 9.68% 10.07% 10.03% 8.65% -
Total Cost 32,240 32,917 35,253 36,803 38,769 39,345 38,894 -11.72%
-
Net Worth 83,418 66,737 67,500 70,009 71,099 70,595 69,939 12.43%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 83,418 66,737 67,500 70,009 71,099 70,595 69,939 12.43%
NOSH 112,727 90,185 90,000 89,756 89,999 89,361 89,666 16.43%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -11.54% -9.89% -4.43% 4.37% 3.98% 3.94% 1.86% -
ROE -3.96% -4.43% -2.33% 2.21% 2.07% 2.07% 1.03% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.64 33.21 37.51 42.88 44.86 45.84 44.20 -30.37%
EPS -2.93 -3.28 -1.74 1.72 1.63 1.63 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.79 0.79 0.78 -3.43%
Adjusted Per Share Value based on latest NOSH - 89,756
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 11.59 12.01 13.54 15.43 16.19 16.43 15.89 -18.92%
EPS -1.32 -1.19 -0.63 0.62 0.59 0.59 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3345 0.2676 0.2707 0.2808 0.2851 0.2831 0.2805 12.41%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.38 0.34 0.34 0.28 0.40 0.25 0.30 -
P/RPS 1.48 1.02 0.91 0.65 0.89 0.55 0.68 67.70%
P/EPS -12.98 -10.37 -19.49 16.25 24.49 15.29 37.52 -
EY -7.71 -9.64 -5.13 6.16 4.08 6.54 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.45 0.36 0.51 0.32 0.38 21.60%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/03/10 30/12/09 30/09/09 29/06/09 30/03/09 30/12/08 29/09/08 -
Price 0.32 0.31 0.37 0.29 0.20 0.22 0.25 -
P/RPS 1.25 0.93 0.99 0.68 0.45 0.48 0.57 68.55%
P/EPS -10.93 -9.46 -21.21 16.83 12.24 13.46 31.26 -
EY -9.15 -10.57 -4.71 5.94 8.17 7.43 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.37 0.25 0.28 0.32 21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment