[WONG] QoQ Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 13.57%
YoY- 37.01%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 31,100 29,623 28,456 28,592 28,052 26,670 24,857 16.06%
PBT 1,320 -3,384 2,841 -3,500 -4,052 -5,126 -5,134 -
Tax 0 -35 0 -2 0 -21 -1 -
NP 1,320 -3,419 2,841 -3,502 -4,052 -5,147 -5,136 -
-
NP to SH 1,308 -3,435 -2,848 -3,502 -4,052 -5,147 -5,136 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 29,780 33,042 25,614 32,094 32,104 31,817 29,993 -0.47%
-
Net Worth 52,683 52,846 54,087 55,005 54,756 56,781 57,506 -5.65%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 52,683 52,846 54,087 55,005 54,756 56,781 57,506 -5.65%
NOSH 90,833 91,114 91,673 91,675 91,261 91,583 91,279 -0.32%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 4.24% -11.54% 9.99% -12.25% -14.44% -19.30% -20.66% -
ROE 2.48% -6.50% -5.27% -6.37% -7.40% -9.06% -8.93% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 34.24 32.51 31.04 31.19 30.74 29.12 27.23 16.45%
EPS 1.44 -3.77 -3.11 -3.82 -4.44 -5.62 -5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.59 0.60 0.60 0.62 0.63 -5.34%
Adjusted Per Share Value based on latest NOSH - 90,987
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 12.33 11.75 11.29 11.34 11.13 10.58 9.86 16.02%
EPS 0.52 -1.36 -1.13 -1.39 -1.61 -2.04 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2089 0.2096 0.2145 0.2182 0.2172 0.2252 0.2281 -5.67%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.53 0.53 0.58 0.57 0.62 0.585 0.745 -
P/RPS 1.55 1.63 1.87 1.83 2.02 2.01 2.74 -31.52%
P/EPS 36.81 -14.06 -18.67 -14.92 -13.96 -10.41 -13.24 -
EY 2.72 -7.11 -5.36 -6.70 -7.16 -9.61 -7.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.98 0.95 1.03 0.94 1.18 -15.86%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 30/09/14 -
Price 0.515 0.525 0.58 0.62 0.55 0.52 0.61 -
P/RPS 1.50 1.61 1.87 1.99 1.79 1.79 2.24 -23.40%
P/EPS 35.76 -13.93 -18.67 -16.23 -12.39 -9.25 -10.84 -
EY 2.80 -7.18 -5.36 -6.16 -8.07 -10.81 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.98 1.03 0.92 0.84 0.97 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment