[WONG] QoQ TTM Result on 31-Oct-2008 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 103.77%
YoY- -9.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 33,758 38,483 40,377 40,959 39,633 38,810 39,082 -9.30%
PBT -1,049 1,860 1,788 1,794 809 -309 535 -
Tax -446 -180 -180 -180 -70 -70 -70 244.07%
NP -1,495 1,680 1,608 1,614 739 -379 465 -
-
NP to SH -1,570 1,547 1,470 1,461 717 -375 544 -
-
Tax Rate - 9.68% 10.07% 10.03% 8.65% - 13.08% -
Total Cost 35,253 36,803 38,769 39,345 38,894 39,189 38,617 -5.90%
-
Net Worth 67,500 70,009 71,099 70,595 69,939 70,459 70,222 -2.60%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 67,500 70,009 71,099 70,595 69,939 70,459 70,222 -2.60%
NOSH 90,000 89,756 89,999 89,361 89,666 90,333 88,888 0.83%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -4.43% 4.37% 3.98% 3.94% 1.86% -0.98% 1.19% -
ROE -2.33% 2.21% 2.07% 2.07% 1.03% -0.53% 0.77% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 37.51 42.88 44.86 45.84 44.20 42.96 43.97 -10.06%
EPS -1.74 1.72 1.63 1.63 0.80 -0.42 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.79 0.79 0.78 0.78 0.79 -3.40%
Adjusted Per Share Value based on latest NOSH - 89,361
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 13.39 15.26 16.01 16.24 15.72 15.39 15.50 -9.30%
EPS -0.62 0.61 0.58 0.58 0.28 -0.15 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2677 0.2777 0.282 0.28 0.2774 0.2794 0.2785 -2.60%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.34 0.28 0.40 0.25 0.30 0.30 0.38 -
P/RPS 0.91 0.65 0.89 0.55 0.68 0.70 0.86 3.84%
P/EPS -19.49 16.25 24.49 15.29 37.52 -72.27 62.09 -
EY -5.13 6.16 4.08 6.54 2.67 -1.38 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.51 0.32 0.38 0.38 0.48 -4.21%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 30/03/09 30/12/08 29/09/08 27/06/08 27/03/08 -
Price 0.37 0.29 0.20 0.22 0.25 0.26 0.30 -
P/RPS 0.99 0.68 0.45 0.48 0.57 0.61 0.68 28.48%
P/EPS -21.21 16.83 12.24 13.46 31.26 -62.63 49.02 -
EY -4.71 5.94 8.17 7.43 3.20 -1.60 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.25 0.28 0.32 0.33 0.38 18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment