[AMTEK] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 529.21%
YoY- -56.76%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 95,309 110,538 82,920 70,268 67,684 74,652 57,608 39.92%
PBT 1,590 4,924 1,420 2,959 1,686 5,110 924 43.64%
Tax -1,381 -2,174 -1,356 -1,365 -1,433 -2,296 -924 30.75%
NP 209 2,750 64 1,594 253 2,814 0 -
-
NP to SH 209 2,750 64 1,594 253 2,814 -380 -
-
Tax Rate 86.86% 44.15% 95.49% 46.13% 84.99% 44.93% 100.00% -
Total Cost 95,100 107,788 82,856 68,674 67,430 71,838 57,608 39.72%
-
Net Worth 91,784 92,332 90,799 87,090 85,104 86,338 85,153 5.13%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 91,784 92,332 90,799 87,090 85,104 86,338 85,153 5.13%
NOSH 40,256 39,970 40,000 39,949 39,583 39,971 39,978 0.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.22% 2.49% 0.08% 2.27% 0.37% 3.77% 0.00% -
ROE 0.23% 2.98% 0.07% 1.83% 0.30% 3.26% -0.45% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 236.76 276.55 207.30 175.89 170.99 186.76 144.10 39.28%
EPS 0.52 6.88 0.16 3.99 0.64 7.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.31 2.27 2.18 2.15 2.16 2.13 4.64%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 190.62 221.08 165.84 140.54 135.37 149.31 115.22 39.92%
EPS 0.42 5.50 0.13 3.19 0.51 5.63 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8357 1.8467 1.816 1.7419 1.7021 1.7268 1.7031 5.13%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.00 1.10 0.82 1.20 1.38 1.43 1.38 -
P/RPS 0.42 0.40 0.40 0.68 0.81 0.77 0.96 -42.39%
P/EPS 192.31 15.99 512.50 30.08 215.63 20.31 -145.18 -
EY 0.52 6.25 0.20 3.33 0.46 4.92 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.36 0.55 0.64 0.66 0.65 -22.92%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 26/12/02 30/08/02 15/05/02 14/03/02 13/11/01 -
Price 0.78 1.09 0.80 1.08 1.45 1.39 1.23 -
P/RPS 0.33 0.39 0.39 0.61 0.85 0.74 0.85 -46.81%
P/EPS 150.00 15.84 500.00 27.07 226.56 19.74 -129.40 -
EY 0.67 6.31 0.20 3.69 0.44 5.06 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.35 0.50 0.67 0.64 0.58 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment