[AMTEK] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 16.18%
YoY- -56.76%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,987 88,211 76,596 70,268 65,603 62,214 62,133 28.98%
PBT 2,887 2,866 3,083 2,959 2,955 3,078 3,775 -16.38%
Tax -1,326 -1,304 -1,378 -1,365 -1,583 -489 -1,087 14.18%
NP 1,561 1,562 1,705 1,594 1,372 2,589 2,688 -30.41%
-
NP to SH 1,561 1,562 1,705 1,594 1,372 1,905 2,004 -15.35%
-
Tax Rate 45.93% 45.50% 44.70% 46.13% 53.57% 15.89% 28.79% -
Total Cost 89,426 86,649 74,891 68,674 64,231 59,625 59,445 31.32%
-
Net Worth 91,050 92,332 90,799 87,200 86,070 86,285 79,864 9.14%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 91,050 92,332 90,799 87,200 86,070 86,285 79,864 9.14%
NOSH 39,934 39,970 40,000 40,000 40,032 39,946 39,932 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.72% 1.77% 2.23% 2.27% 2.09% 4.16% 4.33% -
ROE 1.71% 1.69% 1.88% 1.83% 1.59% 2.21% 2.51% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 227.84 220.69 191.49 175.67 163.87 155.74 155.60 28.97%
EPS 3.91 3.91 4.26 3.99 3.43 4.77 5.02 -15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.31 2.27 2.18 2.15 2.16 2.00 9.13%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 181.98 176.43 153.20 140.54 131.21 124.43 124.27 28.98%
EPS 3.12 3.12 3.41 3.19 2.74 3.81 4.01 -15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8211 1.8467 1.816 1.744 1.7215 1.7257 1.5973 9.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.00 1.10 0.82 1.20 1.38 1.43 1.38 -
P/RPS 0.44 0.50 0.43 0.68 0.84 0.92 0.89 -37.50%
P/EPS 25.58 28.15 19.24 30.11 40.27 29.99 27.50 -4.71%
EY 3.91 3.55 5.20 3.32 2.48 3.33 3.64 4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.36 0.55 0.64 0.66 0.69 -25.93%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 26/12/02 30/08/02 15/05/02 14/03/02 13/11/01 -
Price 0.78 1.09 0.80 1.08 1.45 1.39 1.23 -
P/RPS 0.34 0.49 0.42 0.61 0.88 0.89 0.79 -43.02%
P/EPS 19.95 27.89 18.77 27.10 42.31 29.15 24.51 -12.83%
EY 5.01 3.59 5.33 3.69 2.36 3.43 4.08 14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.35 0.50 0.67 0.64 0.62 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment