[AMTEK] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 16.18%
YoY- -56.76%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 85,233 100,358 93,277 70,268 65,816 56,340 0 -100.00%
PBT -24,989 -27,134 -7,199 2,959 5,906 6,070 0 -100.00%
Tax -983 -270 -364 -1,365 -1,536 -585 0 -100.00%
NP -25,972 -27,404 -7,563 1,594 4,370 5,485 0 -100.00%
-
NP to SH -25,972 -27,404 -7,563 1,594 3,686 5,485 0 -100.00%
-
Tax Rate - - - 46.13% 26.01% 9.64% - -
Total Cost 111,205 127,762 100,840 68,674 61,446 50,855 0 -100.00%
-
Net Worth 35,999 56,000 83,599 87,200 82,260 77,942 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 35,999 56,000 83,599 87,200 82,260 77,942 0 -100.00%
NOSH 49,999 50,000 40,000 40,000 39,932 39,970 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -30.47% -27.31% -8.11% 2.27% 6.64% 9.74% 0.00% -
ROE -72.14% -48.94% -9.05% 1.83% 4.48% 7.04% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 170.47 200.72 233.19 175.67 164.82 140.95 0.00 -100.00%
EPS -51.94 -54.81 -18.91 3.99 9.23 13.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 1.12 2.09 2.18 2.06 1.95 1.81 0.98%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 170.47 200.72 186.56 140.54 131.64 112.68 0.00 -100.00%
EPS -51.95 -54.81 -15.13 3.19 7.37 10.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 1.12 1.672 1.744 1.6453 1.5589 1.81 0.98%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.22 0.79 0.98 1.20 1.09 2.55 0.00 -
P/RPS 0.13 0.39 0.42 0.68 0.66 1.81 0.00 -100.00%
P/EPS -0.42 -1.44 -5.18 30.11 11.81 18.58 0.00 -100.00%
EY -236.11 -69.38 -19.29 3.32 8.47 5.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.71 0.47 0.55 0.53 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 29/08/01 29/08/00 - -
Price 0.31 1.03 1.13 1.08 1.50 2.50 0.00 -
P/RPS 0.18 0.51 0.48 0.61 0.91 1.77 0.00 -100.00%
P/EPS -0.60 -1.88 -5.98 27.10 16.25 18.22 0.00 -100.00%
EY -167.56 -53.21 -16.73 3.69 6.15 5.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.92 0.54 0.50 0.73 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment