[AMTEK] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 22.65%
YoY- -260.05%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 17,782 22,776 25,154 23,968 31,406 34,072 39,344 -41.13%
PBT -3,528 -1,821 -1,292 -3,004 -3,556 126 1,636 -
Tax -206 -216 -184 -88 -212 -501 -704 -55.95%
NP -3,734 -2,037 -1,476 -3,092 -3,768 -374 932 -
-
NP to SH -3,574 -1,805 -1,248 -2,804 -3,625 -208 1,060 -
-
Tax Rate - - - - - 397.62% 43.03% -
Total Cost 21,516 24,813 26,630 27,060 35,174 34,446 38,412 -32.07%
-
Net Worth 20,494 22,483 23,462 23,032 24,007 27,677 36,841 -32.38%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,494 22,483 23,462 23,032 24,007 27,677 36,841 -32.38%
NOSH 49,986 49,963 49,920 50,071 50,015 50,322 64,634 -15.75%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -21.00% -8.95% -5.87% -12.90% -12.00% -1.10% 2.37% -
ROE -17.44% -8.03% -5.32% -12.17% -15.10% -0.75% 2.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.57 45.59 50.39 47.87 62.79 67.71 60.87 -30.12%
EPS -7.15 -3.61 2.50 -5.60 -7.25 -0.41 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.45 0.47 0.46 0.48 0.55 0.57 -19.73%
Adjusted Per Share Value based on latest NOSH - 50,071
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.56 45.55 50.31 47.94 62.81 68.15 78.69 -41.14%
EPS -7.15 -3.61 -2.50 -5.61 -7.25 -0.42 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4099 0.4497 0.4693 0.4607 0.4802 0.5536 0.7368 -32.38%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.13 0.25 0.20 0.28 0.28 0.23 -
P/RPS 0.42 0.29 0.50 0.42 0.45 0.41 0.38 6.90%
P/EPS -2.10 -3.60 -10.00 -3.57 -3.86 -67.74 14.02 -
EY -47.67 -27.79 -10.00 -28.00 -25.89 -1.48 7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.53 0.43 0.58 0.51 0.40 -5.06%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 27/02/08 28/11/07 29/08/07 30/05/07 02/03/07 -
Price 0.30 0.11 0.10 0.20 0.20 0.22 0.22 -
P/RPS 0.84 0.24 0.20 0.42 0.32 0.32 0.36 76.01%
P/EPS -4.20 -3.04 -4.00 -3.57 -2.76 -53.23 13.41 -
EY -23.83 -32.85 -25.00 -28.00 -36.24 -1.88 7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.24 0.21 0.43 0.42 0.40 0.39 51.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment