[AMTEK] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
02-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -39.5%
YoY- 116.14%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 23,968 31,406 34,072 39,344 41,620 35,015 72,657 -52.22%
PBT -3,004 -3,556 126 1,636 3,232 -8,770 -6,301 -38.94%
Tax -88 -212 -501 -704 -1,480 -489 -621 -72.78%
NP -3,092 -3,768 -374 932 1,752 -9,259 -6,922 -41.53%
-
NP to SH -2,804 -3,625 -208 1,060 1,752 -9,163 -6,940 -45.31%
-
Tax Rate - - 397.62% 43.03% 45.79% - - -
Total Cost 27,060 35,174 34,446 38,412 39,868 44,274 79,579 -51.25%
-
Net Worth 23,032 24,007 27,677 36,841 28,193 25,494 30,494 -17.04%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 23,032 24,007 27,677 36,841 28,193 25,494 30,494 -17.04%
NOSH 50,071 50,015 50,322 64,634 50,344 49,989 49,990 0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -12.90% -12.00% -1.10% 2.37% 4.21% -26.44% -9.53% -
ROE -12.17% -15.10% -0.75% 2.88% 6.21% -35.94% -22.76% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.87 62.79 67.71 60.87 82.67 70.05 145.34 -52.27%
EPS -5.60 -7.25 -0.41 2.12 3.48 -18.33 -13.88 -45.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.55 0.57 0.56 0.51 0.61 -17.13%
Adjusted Per Share Value based on latest NOSH - 183,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.94 62.81 68.15 78.69 83.24 70.03 145.32 -52.22%
EPS -5.61 -7.25 -0.42 2.12 3.50 -18.33 -13.88 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4607 0.4802 0.5536 0.7368 0.5639 0.5099 0.6099 -17.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.20 0.28 0.28 0.23 0.22 0.26 0.33 -
P/RPS 0.42 0.45 0.41 0.38 0.27 0.37 0.23 49.34%
P/EPS -3.57 -3.86 -67.74 14.02 6.32 -1.42 -2.38 31.00%
EY -28.00 -25.89 -1.48 7.13 15.82 -70.50 -42.07 -23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.51 0.40 0.39 0.51 0.54 -14.07%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 30/05/07 02/03/07 30/11/06 30/08/06 09/06/06 -
Price 0.20 0.20 0.22 0.22 0.22 0.24 0.28 -
P/RPS 0.42 0.32 0.32 0.36 0.27 0.34 0.19 69.61%
P/EPS -3.57 -2.76 -53.23 13.41 6.32 -1.31 -2.02 46.12%
EY -28.00 -36.24 -1.88 7.45 15.82 -76.38 -49.58 -31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.40 0.39 0.39 0.47 0.46 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment