[AMTEK] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -32.03%
YoY- 64.72%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 34,072 39,344 41,620 35,015 72,657 79,292 83,328 -44.94%
PBT 126 1,636 3,232 -8,770 -6,301 -5,564 -4,912 -
Tax -501 -704 -1,480 -489 -621 -1,002 -1,460 -51.01%
NP -374 932 1,752 -9,259 -6,922 -6,566 -6,372 -84.92%
-
NP to SH -208 1,060 1,752 -9,163 -6,940 -6,566 -6,372 -89.80%
-
Tax Rate 397.62% 43.03% 45.79% - - - - -
Total Cost 34,446 38,412 39,868 44,274 79,579 85,858 89,700 -47.19%
-
Net Worth 27,677 36,841 28,193 25,494 30,494 36,477 34,956 -14.42%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 27,677 36,841 28,193 25,494 30,494 36,477 34,956 -14.42%
NOSH 50,322 64,634 50,344 49,989 49,990 49,969 49,937 0.51%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -1.10% 2.37% 4.21% -26.44% -9.53% -8.28% -7.65% -
ROE -0.75% 2.88% 6.21% -35.94% -22.76% -18.00% -18.23% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 67.71 60.87 82.67 70.05 145.34 158.68 166.87 -45.22%
EPS -0.41 2.12 3.48 -18.33 -13.88 -13.14 -12.76 -89.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.56 0.51 0.61 0.73 0.70 -14.86%
Adjusted Per Share Value based on latest NOSH - 49,962
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 68.15 78.69 83.24 70.03 145.32 158.59 166.66 -44.93%
EPS -0.42 2.12 3.50 -18.33 -13.88 -13.13 -12.74 -89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.7368 0.5639 0.5099 0.6099 0.7296 0.6991 -14.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.28 0.23 0.22 0.26 0.33 0.25 0.33 -
P/RPS 0.41 0.38 0.27 0.37 0.23 0.16 0.20 61.44%
P/EPS -67.74 14.02 6.32 -1.42 -2.38 -1.90 -2.59 782.86%
EY -1.48 7.13 15.82 -70.50 -42.07 -52.56 -38.67 -88.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.39 0.51 0.54 0.34 0.47 5.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 02/03/07 30/11/06 30/08/06 09/06/06 08/03/06 30/11/05 -
Price 0.22 0.22 0.22 0.24 0.28 0.23 0.20 -
P/RPS 0.32 0.36 0.27 0.34 0.19 0.14 0.12 92.41%
P/EPS -53.23 13.41 6.32 -1.31 -2.02 -1.75 -1.57 949.79%
EY -1.88 7.45 15.82 -76.38 -49.58 -57.13 -63.80 -90.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.39 0.47 0.46 0.32 0.29 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment