[PADINI] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 4.93%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 171,398 145,604 131,285 133,238 123,620 100,952 92,847 -0.62%
PBT 11,754 5,700 9,455 11,164 10,738 6,956 4,381 -0.99%
Tax -1,804 -2,792 -3,959 -4,129 -4,034 -3,028 -380 -1.56%
NP 9,950 2,908 5,496 7,034 6,704 3,928 4,001 -0.92%
-
NP to SH 9,950 2,908 5,496 7,034 6,704 3,928 4,001 -0.92%
-
Tax Rate 15.35% 48.98% 41.87% 36.98% 37.57% 43.53% 8.67% -
Total Cost 161,448 142,696 125,789 126,204 116,916 97,024 88,846 -0.60%
-
Net Worth 68,413 64,288 63,381 64,487 62,418 60,061 59,262 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 68,413 64,288 63,381 64,487 62,418 60,061 59,262 -0.14%
NOSH 30,006 30,041 30,038 29,994 30,008 30,030 30,082 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.81% 2.00% 4.19% 5.28% 5.42% 3.89% 4.31% -
ROE 14.54% 4.52% 8.67% 10.91% 10.74% 6.54% 6.75% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 571.21 484.68 437.06 444.21 411.94 336.16 308.64 -0.62%
EPS 33.16 9.68 18.30 23.45 22.34 13.08 13.30 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.14 2.11 2.15 2.08 2.00 1.97 -0.14%
Adjusted Per Share Value based on latest NOSH - 30,062
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.05 22.13 19.95 20.25 18.79 15.34 14.11 -0.62%
EPS 1.51 0.44 0.84 1.07 1.02 0.60 0.61 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.0977 0.0963 0.098 0.0949 0.0913 0.0901 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 30/05/00 28/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment