[PADINI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 57.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 85,699 36,401 131,285 99,929 61,810 25,238 92,847 0.08%
PBT 5,877 1,425 9,455 8,373 5,369 1,739 4,381 -0.29%
Tax -902 -698 -3,959 -3,097 -2,017 -757 -380 -0.87%
NP 4,975 727 5,496 5,276 3,352 982 4,001 -0.22%
-
NP to SH 4,975 727 5,496 5,276 3,352 982 4,001 -0.22%
-
Tax Rate 15.35% 48.98% 41.87% 36.99% 37.57% 43.53% 8.67% -
Total Cost 80,724 35,674 125,789 94,653 58,458 24,256 88,846 0.09%
-
Net Worth 68,413 64,288 63,381 64,487 62,418 60,061 59,262 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 68,413 64,288 63,381 64,487 62,418 60,061 59,262 -0.14%
NOSH 30,006 30,041 30,038 29,994 30,008 30,030 30,082 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.81% 2.00% 4.19% 5.28% 5.42% 3.89% 4.31% -
ROE 7.27% 1.13% 8.67% 8.18% 5.37% 1.64% 6.75% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 285.61 121.17 437.06 333.16 205.97 84.04 308.64 0.07%
EPS 16.58 2.42 18.30 17.59 11.17 3.27 13.30 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.14 2.11 2.15 2.08 2.00 1.97 -0.14%
Adjusted Per Share Value based on latest NOSH - 30,062
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.03 5.53 19.95 15.19 9.39 3.84 14.11 0.08%
EPS 0.76 0.11 0.84 0.80 0.51 0.15 0.61 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.0977 0.0963 0.098 0.0949 0.0913 0.0901 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 30/05/00 28/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment