[PADINI] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -29.37%
YoY- -0.09%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 176,838 153,664 164,753 173,737 171,398 145,604 131,285 21.90%
PBT 18,576 3,512 10,108 9,181 11,754 5,700 9,455 56.67%
Tax -7,442 -3,512 -2,729 -2,153 -1,804 -2,792 -3,959 52.13%
NP 11,134 0 7,379 7,028 9,950 2,908 5,496 59.89%
-
NP to SH 11,134 -140 7,379 7,028 9,950 2,908 5,496 59.89%
-
Tax Rate 40.06% 100.00% 27.00% 23.45% 15.35% 48.98% 41.87% -
Total Cost 165,704 153,664 157,374 166,709 161,448 142,696 125,789 20.10%
-
Net Worth 75,627 67,958 70,790 68,699 68,413 64,288 63,381 12.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,627 67,958 70,790 68,699 68,413 64,288 63,381 12.46%
NOSH 30,010 29,166 29,995 30,000 30,006 30,041 30,038 -0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.30% 0.00% 4.48% 4.05% 5.81% 2.00% 4.19% -
ROE 14.72% -0.21% 10.42% 10.23% 14.54% 4.52% 8.67% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 589.25 526.85 549.25 579.12 571.21 484.68 437.06 21.97%
EPS 37.10 -0.48 24.60 23.43 33.16 9.68 18.30 59.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.33 2.36 2.29 2.28 2.14 2.11 12.53%
Adjusted Per Share Value based on latest NOSH - 29,898
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.91 15.56 16.68 17.59 17.36 14.74 13.29 21.93%
EPS 1.13 -0.01 0.75 0.71 1.01 0.29 0.56 59.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.0688 0.0717 0.0696 0.0693 0.0651 0.0642 12.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 01/12/01 05/10/01 30/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment