[PADINI] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -20.68%
YoY- 18.33%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 203,472 187,500 171,794 160,190 99,929 19.44%
PBT 9,773 17,820 15,966 8,903 8,373 3.93%
Tax -3,643 -7,060 -6,359 -2,660 -3,097 4.13%
NP 6,130 10,760 9,607 6,243 5,276 3.81%
-
NP to SH 6,130 10,760 9,607 6,243 5,276 3.81%
-
Tax Rate 37.28% 39.62% 39.83% 29.88% 36.99% -
Total Cost 197,342 176,740 162,187 153,947 94,653 20.14%
-
Net Worth 90,178 86,019 77,600 68,468 64,634 8.67%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,038 2,000 2,000 - - -
Div Payout % 65.89% 18.59% 20.82% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 90,178 86,019 77,600 68,468 64,634 8.67%
NOSH 40,804 40,009 40,000 29,898 30,062 7.93%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.01% 5.74% 5.59% 3.90% 5.28% -
ROE 6.80% 12.51% 12.38% 9.12% 8.16% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 498.65 468.64 429.49 535.77 332.40 10.66%
EPS 15.02 26.89 24.02 20.88 17.55 -3.81%
DPS 9.90 5.00 5.00 0.00 0.00 -
NAPS 2.21 2.15 1.94 2.29 2.15 0.69%
Adjusted Per Share Value based on latest NOSH - 29,898
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.60 18.99 17.40 16.22 10.12 19.43%
EPS 0.62 1.09 0.97 0.63 0.53 3.99%
DPS 0.41 0.20 0.20 0.00 0.00 -
NAPS 0.0913 0.0871 0.0786 0.0693 0.0654 8.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 29/05/02 30/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment