[PADINI] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -93.03%
YoY- -84.62%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 50,003 38,416 34,450 44,604 49,298 36,401 29,887 40.79%
PBT 8,410 878 3,222 1,009 4,452 1,425 2,017 158.38%
Tax -2,808 -878 -1,114 -713 -204 -698 -1,045 92.93%
NP 5,602 0 2,108 296 4,248 727 972 220.42%
-
NP to SH 5,602 -35 2,108 296 4,248 727 972 220.42%
-
Tax Rate 33.39% 100.00% 34.57% 70.66% 4.58% 48.98% 51.81% -
Total Cost 44,401 38,416 32,342 44,308 45,050 35,674 28,915 32.99%
-
Net Worth 75,613 67,958 71,069 68,468 68,399 64,288 66,217 9.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,613 67,958 71,069 68,468 68,399 64,288 66,217 9.22%
NOSH 30,005 29,166 30,114 29,898 30,000 30,041 30,374 -0.80%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.20% 0.00% 6.12% 0.66% 8.62% 2.00% 3.25% -
ROE 7.41% -0.05% 2.97% 0.43% 6.21% 1.13% 1.47% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 166.65 131.71 114.40 149.18 164.33 121.17 98.39 41.95%
EPS 18.67 -0.12 7.00 0.99 14.16 2.42 3.20 223.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.33 2.36 2.29 2.28 2.14 2.18 10.11%
Adjusted Per Share Value based on latest NOSH - 29,898
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.06 3.89 3.49 4.52 4.99 3.69 3.03 40.62%
EPS 0.57 0.00 0.21 0.03 0.43 0.07 0.10 218.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.0688 0.072 0.0693 0.0693 0.0651 0.067 9.31%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 01/12/01 05/10/01 30/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment