[SEEHUP] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -30.65%
YoY- -497.06%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 84,144 81,891 82,861 82,856 81,512 87,596 85,706 -1.21%
PBT -56 11,756 17,453 604 436 1,998 2,265 -
Tax -528 -420 -2,068 -788 -1,008 -991 -1,598 -52.23%
NP -584 11,336 15,385 -184 -572 1,007 666 -
-
NP to SH -952 11,072 15,062 -810 -620 411 -54 578.55%
-
Tax Rate - 3.57% 11.85% 130.46% 231.19% 49.60% 70.55% -
Total Cost 84,728 70,555 67,476 83,040 82,084 86,589 85,040 -0.24%
-
Net Worth 68,062 68,582 71,053 59,340 59,488 58,941 58,731 10.33%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 2,337 - - - - - -
Div Payout % - 21.12% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 68,062 68,582 71,053 59,340 59,488 58,941 58,731 10.33%
NOSH 51,739 51,952 51,280 51,265 51,666 51,392 51,249 0.63%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.69% 13.84% 18.57% -0.22% -0.70% 1.15% 0.78% -
ROE -1.40% 16.14% 21.20% -1.37% -1.04% 0.70% -0.09% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 162.63 157.63 161.59 161.62 157.77 170.45 167.23 -1.84%
EPS -1.84 21.31 29.37 -1.58 -1.20 0.79 -0.11 555.18%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3155 1.3201 1.3856 1.1575 1.1514 1.1469 1.146 9.64%
Adjusted Per Share Value based on latest NOSH - 51,020
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 104.10 101.31 102.51 102.50 100.84 108.37 106.03 -1.21%
EPS -1.18 13.70 18.63 -1.00 -0.77 0.51 -0.07 558.57%
DPS 0.00 2.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.8484 0.879 0.7341 0.7359 0.7292 0.7266 10.33%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.12 1.12 1.15 1.08 1.08 0.91 0.72 -
P/RPS 0.69 0.71 0.71 0.67 0.68 0.53 0.43 37.10%
P/EPS -60.87 5.26 3.92 -68.35 -90.00 113.79 -675.00 -79.92%
EY -1.64 19.03 25.54 -1.46 -1.11 0.88 -0.15 393.32%
DY 0.00 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.83 0.93 0.94 0.79 0.63 22.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.04 1.02 1.25 1.13 1.05 1.15 0.995 -
P/RPS 0.64 0.65 0.77 0.70 0.67 0.67 0.59 5.57%
P/EPS -56.52 4.79 4.26 -71.52 -87.50 143.80 -932.81 -84.59%
EY -1.77 20.89 23.50 -1.40 -1.14 0.70 -0.11 538.44%
DY 0.00 4.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.90 0.98 0.91 1.00 0.87 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment