[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -26.49%
YoY- 2593.92%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 88,757 87,778 84,144 81,891 82,861 82,856 81,512 5.81%
PBT -370 214 -56 11,756 17,453 604 436 -
Tax -453 -408 -528 -420 -2,068 -788 -1,008 -41.18%
NP -824 -194 -584 11,336 15,385 -184 -572 27.41%
-
NP to SH -1,378 -532 -952 11,072 15,062 -810 -620 69.89%
-
Tax Rate - 190.65% - 3.57% 11.85% 130.46% 231.19% -
Total Cost 89,581 87,972 84,728 70,555 67,476 83,040 82,084 5.97%
-
Net Worth 67,544 68,315 68,062 68,582 71,053 59,340 59,488 8.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 2,337 - - - -
Div Payout % - - - 21.12% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 67,544 68,315 68,062 68,582 71,053 59,340 59,488 8.79%
NOSH 52,258 52,258 51,739 51,952 51,280 51,265 51,666 0.75%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.93% -0.22% -0.69% 13.84% 18.57% -0.22% -0.70% -
ROE -2.04% -0.78% -1.40% 16.14% 21.20% -1.37% -1.04% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 170.84 168.94 162.63 157.63 161.59 161.62 157.77 5.42%
EPS -2.65 -1.02 -1.84 21.31 29.37 -1.58 -1.20 69.17%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.3001 1.3148 1.3155 1.3201 1.3856 1.1575 1.1514 8.39%
Adjusted Per Share Value based on latest NOSH - 55,714
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 113.53 112.27 107.63 104.74 105.99 105.98 104.26 5.81%
EPS -1.76 -0.68 -1.22 14.16 19.27 -1.04 -0.79 70.16%
DPS 0.00 0.00 0.00 2.99 0.00 0.00 0.00 -
NAPS 0.8639 0.8738 0.8706 0.8772 0.9088 0.759 0.7609 8.79%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.03 1.00 1.12 1.12 1.15 1.08 1.08 -
P/RPS 0.60 0.59 0.69 0.71 0.71 0.67 0.68 -7.97%
P/EPS -38.81 -97.67 -60.87 5.26 3.92 -68.35 -90.00 -42.77%
EY -2.58 -1.02 -1.64 19.03 25.54 -1.46 -1.11 75.02%
DY 0.00 0.00 0.00 4.02 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.85 0.85 0.83 0.93 0.94 -10.89%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.05 1.04 1.04 1.02 1.25 1.13 1.05 -
P/RPS 0.61 0.62 0.64 0.65 0.77 0.70 0.67 -6.03%
P/EPS -39.57 -101.57 -56.52 4.79 4.26 -71.52 -87.50 -40.94%
EY -2.53 -0.98 -1.77 20.89 23.50 -1.40 -1.14 69.73%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.79 0.77 0.90 0.98 0.91 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment