[SEEHUP] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -30.65%
YoY- -497.06%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 97,592 91,016 87,778 82,856 82,686 88,010 94,826 0.48%
PBT -4,998 494 214 604 2,012 6 -3,792 4.70%
Tax -740 -48 -408 -788 -1,230 -634 -464 8.08%
NP -5,738 446 -194 -184 782 -628 -4,256 5.10%
-
NP to SH -4,958 -230 -532 -810 204 -336 -2,542 11.77%
-
Tax Rate - 9.72% 190.65% 130.46% 61.13% 10,566.67% - -
Total Cost 103,330 90,570 87,972 83,040 81,904 88,638 99,082 0.70%
-
Net Worth 85,517 66,203 68,315 59,340 58,588 58,560 39,438 13.76%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 85,517 66,203 68,315 59,340 58,588 58,560 39,438 13.76%
NOSH 80,426 52,322 52,258 51,265 50,999 48,000 41,266 11.75%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -5.88% 0.49% -0.22% -0.22% 0.95% -0.71% -4.49% -
ROE -5.80% -0.35% -0.78% -1.37% 0.35% -0.57% -6.45% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 121.34 175.18 168.94 161.62 162.13 183.35 229.79 -10.09%
EPS -6.16 -0.44 -1.02 -1.58 0.40 -0.70 -6.16 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0633 1.2742 1.3148 1.1575 1.1488 1.22 0.9557 1.79%
Adjusted Per Share Value based on latest NOSH - 51,020
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 120.73 112.60 108.59 102.50 102.29 108.88 117.31 0.47%
EPS -6.13 -0.28 -0.66 -1.00 0.25 -0.42 -3.14 11.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0579 0.819 0.8451 0.7341 0.7248 0.7245 0.4879 13.76%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.04 1.01 1.00 1.08 0.90 0.66 0.92 -
P/RPS 0.86 0.58 0.59 0.67 0.56 0.36 0.40 13.60%
P/EPS -16.87 -228.16 -97.67 -68.35 225.00 -94.29 -14.94 2.04%
EY -5.93 -0.44 -1.02 -1.46 0.44 -1.06 -6.70 -2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.79 0.76 0.93 0.78 0.54 0.96 0.34%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.98 0.99 1.04 1.13 0.735 0.80 0.96 -
P/RPS 0.81 0.57 0.62 0.70 0.45 0.44 0.42 11.56%
P/EPS -15.90 -223.64 -101.57 -71.52 183.75 -114.29 -15.58 0.33%
EY -6.29 -0.45 -0.98 -1.40 0.54 -0.88 -6.42 -0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.79 0.98 0.64 0.66 1.00 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment