[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -43.15%
YoY- 205.25%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 97,948 97,592 90,580 93,833 92,849 91,016 81,876 12.65%
PBT -3,793 -4,998 -5,096 1,884 2,981 494 -2,024 51.82%
Tax -1,186 -740 -1,004 -533 -953 -48 -100 417.72%
NP -4,980 -5,738 -6,100 1,351 2,028 446 -2,124 76.21%
-
NP to SH -4,104 -4,958 -6,116 902 1,586 -230 -2,520 38.29%
-
Tax Rate - - - 28.29% 31.97% 9.72% - -
Total Cost 102,928 103,330 96,680 92,482 90,821 90,570 84,000 14.46%
-
Net Worth 83,474 85,517 86,466 119,094 91,081 66,203 65,842 17.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,143 1,900 - - -
Div Payout % - - - 237.66% 119.79% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 83,474 85,517 86,466 119,094 91,081 66,203 65,842 17.08%
NOSH 80,426 80,426 80,426 80,426 57,363 52,322 52,066 33.52%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.08% -5.88% -6.73% 1.44% 2.18% 0.49% -2.59% -
ROE -4.92% -5.80% -7.07% 0.76% 1.74% -0.35% -3.83% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 121.79 121.34 112.62 118.18 175.87 175.18 157.25 -15.62%
EPS -5.11 -6.16 -7.60 1.54 3.04 -0.44 -4.84 3.67%
DPS 0.00 0.00 0.00 2.70 3.60 0.00 0.00 -
NAPS 1.0379 1.0633 1.0751 1.50 1.7252 1.2742 1.2646 -12.30%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 125.28 124.83 115.86 120.02 118.76 116.42 104.73 12.65%
EPS -5.25 -6.34 -7.82 1.15 2.03 -0.29 -3.22 38.40%
DPS 0.00 0.00 0.00 2.74 2.43 0.00 0.00 -
NAPS 1.0677 1.0938 1.106 1.5233 1.165 0.8468 0.8422 17.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.00 1.04 1.21 1.30 1.15 1.01 1.04 -
P/RPS 0.82 0.86 1.07 1.10 0.65 0.58 0.66 15.52%
P/EPS -19.60 -16.87 -15.91 114.43 38.27 -228.16 -21.49 -5.93%
EY -5.10 -5.93 -6.28 0.87 2.61 -0.44 -4.65 6.33%
DY 0.00 0.00 0.00 2.08 3.13 0.00 0.00 -
P/NAPS 0.96 0.98 1.13 0.87 0.67 0.79 0.82 11.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 28/11/17 30/08/17 -
Price 0.92 0.98 1.10 1.25 1.32 0.99 1.04 -
P/RPS 0.76 0.81 0.98 1.06 0.75 0.57 0.66 9.83%
P/EPS -18.03 -15.90 -14.47 110.03 43.92 -223.64 -21.49 -11.01%
EY -5.55 -6.29 -6.91 0.91 2.28 -0.45 -4.65 12.48%
DY 0.00 0.00 0.00 2.16 2.73 0.00 0.00 -
P/NAPS 0.89 0.92 1.02 0.83 0.77 0.78 0.82 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment