[SEEHUP] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -43.15%
YoY- 205.25%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 79,664 95,564 96,758 93,833 87,870 81,891 87,596 -1.56%
PBT -3,949 -7,371 -4,367 1,884 88 11,756 1,998 -
Tax -794 -476 -444 -533 -409 -420 -991 -3.62%
NP -4,743 -7,847 -4,811 1,351 -321 11,336 1,007 -
-
NP to SH -3,295 -6,618 -3,561 902 -857 11,072 411 -
-
Tax Rate - - - 28.29% 464.77% 3.57% 49.60% -
Total Cost 84,407 103,411 101,569 92,482 88,191 70,555 86,589 -0.42%
-
Net Worth 71,112 75,343 82,991 119,094 65,949 68,582 58,941 3.17%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 940 - 1,447 2,143 1,402 2,337 - -
Div Payout % 0.00% - 0.00% 237.66% 0.00% 21.12% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 71,112 75,343 82,991 119,094 65,949 68,582 58,941 3.17%
NOSH 80,426 80,426 80,426 80,426 52,258 51,952 51,392 7.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -5.95% -8.21% -4.97% 1.44% -0.37% 13.84% 1.15% -
ROE -4.63% -8.78% -4.29% 0.76% -1.30% 16.14% 0.70% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 99.05 118.82 120.31 118.18 169.13 157.63 170.45 -8.64%
EPS -4.10 -8.23 -4.43 1.54 -1.76 21.31 0.79 -
DPS 1.17 0.00 1.80 2.70 2.70 4.50 0.00 -
NAPS 0.8842 0.9368 1.0319 1.50 1.2694 1.3201 1.1469 -4.23%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 98.55 118.22 119.70 116.08 108.71 101.31 108.37 -1.56%
EPS -4.08 -8.19 -4.41 1.12 -1.06 13.70 0.51 -
DPS 1.16 0.00 1.79 2.65 1.74 2.89 0.00 -
NAPS 0.8797 0.9321 1.0267 1.4733 0.8159 0.8484 0.7292 3.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.50 0.84 0.91 1.30 1.05 1.12 0.91 -
P/RPS 1.51 0.71 0.76 1.10 0.62 0.71 0.53 19.04%
P/EPS -36.61 -10.21 -20.55 114.43 -63.65 5.26 113.79 -
EY -2.73 -9.80 -4.87 0.87 -1.57 19.03 0.88 -
DY 0.78 0.00 1.98 2.08 2.57 4.02 0.00 -
P/NAPS 1.70 0.90 0.88 0.87 0.83 0.85 0.79 13.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/21 30/06/20 31/05/19 31/05/18 31/05/17 30/05/16 29/05/15 -
Price 1.23 0.82 0.88 1.25 1.04 1.02 1.15 -
P/RPS 1.24 0.69 0.73 1.06 0.61 0.65 0.67 10.79%
P/EPS -30.02 -9.97 -19.88 110.03 -63.05 4.79 143.80 -
EY -3.33 -10.03 -5.03 0.91 -1.59 20.89 0.70 -
DY 0.95 0.00 2.05 2.16 2.60 4.41 0.00 -
P/NAPS 1.39 0.88 0.85 0.83 0.82 0.77 1.00 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment