[SEEHUP] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -34.11%
YoY- 205.5%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 79,664 95,564 96,758 93,833 87,870 81,461 87,829 -1.61%
PBT -3,949 -7,371 -4,367 1,884 111 11,996 2,218 -
Tax -794 -476 -464 -533 -462 -322 -1,195 -6.58%
NP -4,743 -7,847 -4,831 1,351 -351 11,674 1,023 -
-
NP to SH -3,295 -6,618 -3,561 902 -855 11,336 406 -
-
Tax Rate - - - 28.29% 416.22% 2.68% 53.88% -
Total Cost 84,407 103,411 101,589 92,482 88,221 69,787 86,806 -0.46%
-
Net Worth 71,112 75,343 82,991 119,094 66,328 73,548 59,014 3.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 936 - 1,447 3,569 1,402 2,507 - -
Div Payout % 0.00% - 0.00% 395.69% 0.00% 22.12% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 71,112 75,343 82,991 119,094 66,328 73,548 59,014 3.15%
NOSH 80,426 80,426 80,426 80,426 52,258 55,714 51,379 7.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -5.95% -8.21% -4.99% 1.44% -0.40% 14.33% 1.16% -
ROE -4.63% -8.78% -4.29% 0.76% -1.29% 15.41% 0.69% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 99.05 118.82 120.31 118.18 169.13 146.21 170.94 -8.68%
EPS -4.10 -8.23 -4.43 1.14 -1.65 20.35 0.79 -
DPS 1.17 0.00 1.80 4.50 2.70 4.50 0.00 -
NAPS 0.8842 0.9368 1.0319 1.50 1.2767 1.3201 1.1486 -4.26%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 98.55 118.22 119.70 116.08 108.71 100.78 108.65 -1.61%
EPS -4.08 -8.19 -4.41 1.12 -1.06 14.02 0.50 -
DPS 1.16 0.00 1.79 4.42 1.74 3.10 0.00 -
NAPS 0.8797 0.9321 1.0267 1.4733 0.8206 0.9099 0.7301 3.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.50 0.84 0.91 1.30 1.05 1.12 0.91 -
P/RPS 1.51 0.71 0.76 1.10 0.62 0.77 0.53 19.04%
P/EPS -36.61 -10.21 -20.55 114.43 -63.80 5.50 115.16 -
EY -2.73 -9.80 -4.87 0.87 -1.57 18.17 0.87 -
DY 0.78 0.00 1.98 3.46 2.57 4.02 0.00 -
P/NAPS 1.70 0.90 0.88 0.87 0.82 0.85 0.79 13.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/21 30/06/20 31/05/19 31/05/18 31/05/17 30/05/16 29/05/15 -
Price 1.23 0.82 0.88 1.25 1.04 1.02 1.15 -
P/RPS 1.24 0.69 0.73 1.06 0.61 0.70 0.67 10.79%
P/EPS -30.02 -9.97 -19.88 110.03 -63.19 5.01 145.53 -
EY -3.33 -10.03 -5.03 0.91 -1.58 19.95 0.69 -
DY 0.95 0.00 2.05 3.60 2.60 4.41 0.00 -
P/NAPS 1.39 0.88 0.85 0.83 0.81 0.77 1.00 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment