[AASIA] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 29.93%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 114,704 74,816 106,120 74,816 102,016 102,016 -0.11%
PBT 5,092 12,971 11,230 12,968 14,694 14,705 1.08%
Tax -1,544 -1,879 -672 -1,460 -5,837 -5,837 1.35%
NP 3,548 11,092 10,558 11,508 8,857 8,868 0.93%
-
NP to SH 3,548 11,092 10,558 11,508 8,857 8,868 0.93%
-
Tax Rate 30.32% 14.49% 5.98% 11.26% 39.72% 39.69% -
Total Cost 111,156 63,724 95,561 63,308 93,159 93,148 -0.17%
-
Net Worth 96,360 94,517 91,464 0 84,562 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 96,360 94,517 91,464 0 84,562 0 -100.00%
NOSH 40,318 40,049 39,594 39,958 40,076 39,123 -0.03%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.09% 14.83% 9.95% 15.38% 8.68% 8.69% -
ROE 3.68% 11.74% 11.54% 0.00% 10.47% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 284.50 186.81 268.01 187.24 254.55 260.75 -0.08%
EPS 8.80 20.80 26.67 28.80 22.10 22.67 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.36 2.31 0.00 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,958
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 16.57 10.81 15.33 10.81 14.73 14.73 -0.11%
EPS 0.51 1.60 1.53 1.66 1.28 1.28 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1365 0.1321 0.00 0.1221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 5.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 24/11/99 - - - -
Price 4.88 3.54 0.00 0.00 0.00 0.00 -
P/RPS 1.72 1.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.45 12.78 0.00 0.00 0.00 0.00 -100.00%
EY 1.80 7.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment