[AASIA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -68.01%
YoY- -69.17%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 78,461 74,578 73,880 114,704 74,816 106,120 74,816 -0.04%
PBT 2,976 4,553 3,448 5,092 12,971 11,230 12,968 1.50%
Tax 799 -1,405 -1,130 -1,544 -1,879 -672 -1,460 -
NP 3,775 3,148 2,318 3,548 11,092 10,558 11,508 1.14%
-
NP to SH 3,775 3,148 2,318 3,548 11,092 10,558 11,508 1.14%
-
Tax Rate -26.85% 30.86% 32.77% 30.32% 14.49% 5.98% 11.26% -
Total Cost 74,686 71,430 71,562 111,156 63,724 95,561 63,308 -0.16%
-
Net Worth 83,238 97,659 95,517 96,360 94,517 91,464 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 2,650 - - - - - - -100.00%
Div Payout % 70.22% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 83,238 97,659 95,517 96,360 94,517 91,464 0 -100.00%
NOSH 53,018 53,659 39,965 40,318 40,049 39,594 39,958 -0.28%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 4.81% 4.22% 3.14% 3.09% 14.83% 9.95% 15.38% -
ROE 4.54% 3.22% 2.43% 3.68% 11.74% 11.54% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 147.99 138.99 184.86 284.50 186.81 268.01 187.24 0.23%
EPS 4.70 5.87 5.80 8.80 20.80 26.67 28.80 1.86%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.82 2.39 2.39 2.36 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 11.33 10.77 10.67 16.57 10.81 15.33 10.81 -0.04%
EPS 0.55 0.45 0.33 0.51 1.60 1.53 1.66 1.12%
DPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1202 0.1411 0.138 0.1392 0.1365 0.1321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.30 1.90 4.50 5.70 0.00 0.00 0.00 -
P/RPS 0.88 1.37 2.43 2.00 0.00 0.00 0.00 -100.00%
P/EPS 18.26 32.39 77.59 64.77 0.00 0.00 0.00 -100.00%
EY 5.48 3.09 1.29 1.54 0.00 0.00 0.00 -100.00%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 1.04 1.88 2.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 28/02/01 05/12/00 29/08/00 25/05/00 29/02/00 24/11/99 - -
Price 1.28 1.48 2.70 4.88 3.54 0.00 0.00 -
P/RPS 0.86 1.06 1.46 1.72 1.89 0.00 0.00 -100.00%
P/EPS 17.98 25.23 46.55 55.45 12.78 0.00 0.00 -100.00%
EY 5.56 3.96 2.15 1.80 7.82 0.00 0.00 -100.00%
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.81 1.13 2.04 1.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment