[AASIA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -8.25%
YoY- 19.06%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 73,880 114,704 74,816 106,120 74,816 102,016 102,016 0.32%
PBT 3,448 5,092 12,971 11,230 12,968 14,694 14,705 1.48%
Tax -1,130 -1,544 -1,879 -672 -1,460 -5,837 -5,837 1.68%
NP 2,318 3,548 11,092 10,558 11,508 8,857 8,868 1.37%
-
NP to SH 2,318 3,548 11,092 10,558 11,508 8,857 8,868 1.37%
-
Tax Rate 32.77% 30.32% 14.49% 5.98% 11.26% 39.72% 39.69% -
Total Cost 71,562 111,156 63,724 95,561 63,308 93,159 93,148 0.26%
-
Net Worth 95,517 96,360 94,517 91,464 0 84,562 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 95,517 96,360 94,517 91,464 0 84,562 0 -100.00%
NOSH 39,965 40,318 40,049 39,594 39,958 40,076 39,123 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.14% 3.09% 14.83% 9.95% 15.38% 8.68% 8.69% -
ROE 2.43% 3.68% 11.74% 11.54% 0.00% 10.47% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 184.86 284.50 186.81 268.01 187.24 254.55 260.75 0.35%
EPS 5.80 8.80 20.80 26.67 28.80 22.10 22.67 1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.39 2.36 2.31 0.00 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,450
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.67 16.57 10.81 15.33 10.81 14.73 14.73 0.32%
EPS 0.33 0.51 1.60 1.53 1.66 1.28 1.28 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1392 0.1365 0.1321 0.00 0.1221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.50 5.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.43 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.59 64.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.29 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/08/00 25/05/00 29/02/00 24/11/99 - - - -
Price 2.70 4.88 3.54 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.72 1.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.55 55.45 12.78 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 1.80 7.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.04 1.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment