[AASIA] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -10.87%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 43,939 22,527 20,985 25,504 -0.55%
PBT 5,762 -438 6,578 3,665 -0.46%
Tax -2,649 1,853 -1,460 -1,459 -0.61%
NP 3,113 1,415 5,118 2,206 -0.35%
-
NP to SH 3,113 1,415 5,118 2,206 -0.35%
-
Tax Rate 45.97% - 22.20% 39.81% -
Total Cost 40,826 21,112 15,867 23,298 -0.57%
-
Net Worth 133,300 84,937 94,821 84,630 -0.46%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,991 2,705 - 2,005 -0.70%
Div Payout % 128.21% 191.17% - 90.91% -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 133,300 84,937 94,821 84,630 -0.46%
NOSH 79,820 54,100 40,178 40,109 -0.70%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.08% 6.28% 24.39% 8.65% -
ROE 2.34% 1.67% 5.40% 2.61% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 55.05 41.64 52.23 63.59 0.14%
EPS 3.90 1.80 9.60 5.50 0.35%
DPS 5.00 5.00 0.00 5.00 0.00%
NAPS 1.67 1.57 2.36 2.11 0.24%
Adjusted Per Share Value based on latest NOSH - 40,109
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.66 3.41 3.18 3.86 -0.56%
EPS 0.47 0.21 0.78 0.33 -0.36%
DPS 0.60 0.41 0.00 0.30 -0.71%
NAPS 0.202 0.1287 0.1437 0.1282 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.52 1.30 0.00 0.00 -
P/RPS 2.76 3.12 0.00 0.00 -100.00%
P/EPS 38.97 49.70 0.00 0.00 -100.00%
EY 2.57 2.01 0.00 0.00 -100.00%
DY 3.29 3.85 0.00 0.00 -100.00%
P/NAPS 0.91 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 1.94 1.28 3.54 0.00 -
P/RPS 3.52 3.07 6.78 0.00 -100.00%
P/EPS 49.74 48.94 27.79 0.00 -100.00%
EY 2.01 2.04 3.60 0.00 -100.00%
DY 2.58 3.91 0.00 0.00 -100.00%
P/NAPS 1.16 0.82 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment