[KHIND] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -68.87%
YoY- 185.05%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 185,361 189,289 172,538 152,184 159,681 153,637 135,954 22.84%
PBT 8,571 9,404 6,214 2,020 4,537 4,080 2,714 114.50%
Tax -934 -1,845 -1,124 -708 -341 -365 -172 207.36%
NP 7,637 7,558 5,090 1,312 4,196 3,714 2,542 107.51%
-
NP to SH 7,660 7,560 5,092 1,320 4,240 3,762 2,618 103.90%
-
Tax Rate 10.90% 19.62% 18.09% 35.05% 7.52% 8.95% 6.34% -
Total Cost 177,724 181,730 167,448 150,872 155,485 149,922 133,412 20.96%
-
Net Worth 67,633 67,014 63,686 61,693 61,219 59,939 58,344 10.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,003 - - - - - - -
Div Payout % 26.15% - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 67,633 67,014 63,686 61,693 61,219 59,939 58,344 10.30%
NOSH 40,062 40,070 40,031 40,243 40,075 40,085 40,030 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.12% 3.99% 2.95% 0.86% 2.63% 2.42% 1.87% -
ROE 11.33% 11.28% 8.00% 2.14% 6.93% 6.28% 4.49% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 462.68 472.39 431.01 378.15 398.45 383.28 339.63 22.77%
EPS 19.12 18.87 12.72 3.28 10.58 9.39 6.54 103.79%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6882 1.6724 1.5909 1.533 1.5276 1.4953 1.4575 10.24%
Adjusted Per Share Value based on latest NOSH - 40,243
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 440.93 450.27 410.42 362.01 379.84 365.46 323.40 22.84%
EPS 18.22 17.98 12.11 3.14 10.09 8.95 6.23 103.84%
DPS 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6088 1.5941 1.5149 1.4675 1.4563 1.4258 1.3879 10.29%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.70 0.94 0.82 0.96 0.67 0.80 0.75 -
P/RPS 0.15 0.20 0.19 0.25 0.17 0.21 0.22 -22.44%
P/EPS 3.66 4.98 6.45 29.27 6.33 8.52 11.47 -53.14%
EY 27.31 20.07 15.51 3.42 15.79 11.73 8.72 113.32%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.52 0.63 0.44 0.54 0.51 -13.48%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 21/11/08 19/08/08 21/05/08 26/02/08 20/11/07 21/08/07 -
Price 0.90 0.57 0.90 0.90 0.78 0.61 0.74 -
P/RPS 0.19 0.12 0.21 0.24 0.20 0.16 0.22 -9.27%
P/EPS 4.71 3.02 7.08 27.44 7.37 6.50 11.31 -44.08%
EY 21.24 33.10 14.13 3.64 13.56 15.39 8.84 78.91%
DY 5.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.57 0.59 0.51 0.41 0.51 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment