[KHIND] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -6.28%
YoY- -19.29%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 49,419 46,914 43,394 44,453 40,698 43,542 39,606 3.75%
PBT 2,629 2,478 1,518 1,477 970 1,405 1,197 14.00%
Tax -1,735 -561 450 -67 644 -734 798 -
NP 894 1,917 1,968 1,410 1,614 671 1,995 -12.51%
-
NP to SH 894 1,917 1,990 1,418 1,757 609 1,995 -12.51%
-
Tax Rate 65.99% 22.64% -29.64% 4.54% -66.39% 52.24% -66.67% -
Total Cost 48,525 44,997 41,426 43,043 39,084 42,871 37,611 4.33%
-
Net Worth 40,109 40,021 67,595 61,190 57,600 48,287 49,278 -3.37%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 3,609 2,001 2,002 - 1,202 2,003 2,403 7.01%
Div Payout % 403.79% 104.39% 100.60% - 68.41% 328.95% 120.48% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 40,109 40,021 67,595 61,190 57,600 48,287 49,278 -3.37%
NOSH 40,109 40,021 40,040 40,056 40,067 40,065 40,060 0.02%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.81% 4.09% 4.54% 3.17% 3.97% 1.54% 5.04% -
ROE 2.23% 4.79% 2.94% 2.32% 3.05% 1.26% 4.05% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 123.21 117.22 108.38 110.98 101.57 108.68 98.87 3.73%
EPS 2.23 4.79 4.97 3.54 4.39 1.52 4.98 -12.52%
DPS 9.00 5.00 5.00 0.00 3.00 5.00 6.00 6.98%
NAPS 1.00 1.00 1.6882 1.5276 1.4376 1.2052 1.2301 -3.39%
Adjusted Per Share Value based on latest NOSH - 40,056
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 117.56 111.60 103.22 105.74 96.81 103.58 94.21 3.75%
EPS 2.13 4.56 4.73 3.37 4.18 1.45 4.75 -12.50%
DPS 8.59 4.76 4.76 0.00 2.86 4.77 5.72 7.00%
NAPS 0.9541 0.952 1.6079 1.4556 1.3702 1.1486 1.1722 -3.37%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.50 0.93 0.70 0.67 0.70 0.70 0.79 -
P/RPS 1.22 0.79 0.65 0.60 0.69 0.64 0.80 7.28%
P/EPS 67.30 19.42 14.08 18.93 15.96 46.05 15.86 27.22%
EY 1.49 5.15 7.10 5.28 6.26 2.17 6.30 -21.35%
DY 6.00 5.38 7.14 0.00 4.29 7.14 7.59 -3.84%
P/NAPS 1.50 0.93 0.41 0.44 0.49 0.58 0.64 15.24%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 25/02/10 26/02/09 26/02/08 27/02/07 23/02/06 22/02/05 -
Price 1.55 0.92 0.90 0.78 0.81 0.68 0.83 -
P/RPS 1.26 0.78 0.83 0.70 0.80 0.63 0.84 6.98%
P/EPS 69.54 19.21 18.11 22.03 18.47 44.74 16.67 26.86%
EY 1.44 5.21 5.52 4.54 5.41 2.24 6.00 -21.15%
DY 5.81 5.43 5.56 0.00 3.70 7.35 7.23 -3.57%
P/NAPS 1.55 0.92 0.53 0.51 0.56 0.56 0.67 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment