[LATEXX] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.53%
YoY- 6.7%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 281,284 223,255 204,526 181,486 191,172 150,768 135,161 62.93%
PBT 36,580 15,199 11,308 4,556 4,536 4,867 5,366 259.10%
Tax -8 -8 -6 -4 -8 -10 -6 21.12%
NP 36,572 15,191 11,301 4,552 4,528 4,857 5,360 259.32%
-
NP to SH 36,572 15,191 11,301 4,552 4,528 4,854 5,360 259.32%
-
Tax Rate 0.02% 0.05% 0.05% 0.09% 0.18% 0.21% 0.11% -
Total Cost 244,712 208,064 193,225 176,934 186,644 145,911 129,801 52.55%
-
Net Worth 130,336 120,725 114,961 106,991 107,439 78,530 78,368 40.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 130,336 120,725 114,961 106,991 107,439 78,530 78,368 40.32%
NOSH 194,531 194,718 194,850 194,529 195,344 145,426 145,126 21.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.00% 6.80% 5.53% 2.51% 2.37% 3.22% 3.97% -
ROE 28.06% 12.58% 9.83% 4.25% 4.21% 6.18% 6.84% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 144.60 114.66 104.97 93.29 97.86 103.67 93.13 34.05%
EPS 18.80 7.80 5.80 2.34 2.32 3.34 3.69 195.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 0.59 0.55 0.55 0.54 0.54 15.45%
Adjusted Per Share Value based on latest NOSH - 193,559
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 117.72 93.44 85.60 75.95 80.01 63.10 56.57 62.92%
EPS 15.31 6.36 4.73 1.91 1.90 2.03 2.24 259.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5053 0.4811 0.4478 0.4497 0.3287 0.328 40.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 0.48 0.34 0.29 0.43 0.69 0.69 -
P/RPS 0.37 0.42 0.32 0.31 0.44 0.67 0.74 -36.97%
P/EPS 2.87 6.15 5.86 12.39 18.55 20.67 18.68 -71.28%
EY 34.81 16.25 17.06 8.07 5.39 4.84 5.35 248.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.58 0.53 0.78 1.28 1.28 -26.27%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 -
Price 0.94 0.59 0.47 0.30 0.40 0.46 0.69 -
P/RPS 0.65 0.51 0.45 0.32 0.41 0.44 0.74 -8.27%
P/EPS 5.00 7.56 8.10 12.82 17.26 13.78 18.68 -58.43%
EY 20.00 13.22 12.34 7.80 5.79 7.26 5.35 140.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.95 0.80 0.55 0.73 0.85 1.28 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment