[LATEXX] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.01%
YoY- 34.48%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 245,783 223,255 202,792 178,075 160,295 150,768 136,444 47.99%
PBT 23,209 15,198 9,568 5,256 4,958 5,114 4,097 217.44%
Tax -8 -8 4 4 4 5 4 -
NP 23,201 15,190 9,572 5,260 4,962 5,119 4,101 217.16%
-
NP to SH 23,201 15,190 9,572 5,257 4,959 5,116 4,098 217.32%
-
Tax Rate 0.03% 0.05% -0.04% -0.08% -0.08% -0.10% -0.10% -
Total Cost 222,582 208,065 193,220 172,815 155,333 145,649 132,343 41.38%
-
Net Worth 130,336 120,627 115,012 106,457 107,439 78,086 78,383 40.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 130,336 120,627 115,012 106,457 107,439 78,086 78,383 40.31%
NOSH 194,531 194,560 194,937 193,559 195,344 144,605 145,153 21.53%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.44% 6.80% 4.72% 2.95% 3.10% 3.40% 3.01% -
ROE 17.80% 12.59% 8.32% 4.94% 4.62% 6.55% 5.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 126.35 114.75 104.03 92.00 82.06 104.26 94.00 21.77%
EPS 11.93 7.81 4.91 2.72 2.54 3.54 2.82 161.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 0.59 0.55 0.55 0.54 0.54 15.45%
Adjusted Per Share Value based on latest NOSH - 193,559
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 102.86 93.44 84.87 74.53 67.09 63.10 57.10 47.99%
EPS 9.71 6.36 4.01 2.20 2.08 2.14 1.72 216.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5048 0.4813 0.4455 0.4497 0.3268 0.328 40.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 0.48 0.34 0.29 0.43 0.69 0.69 -
P/RPS 0.43 0.42 0.33 0.32 0.52 0.66 0.73 -29.70%
P/EPS 4.53 6.15 6.92 10.68 16.94 19.50 24.44 -67.45%
EY 22.09 16.27 14.44 9.37 5.90 5.13 4.09 207.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.58 0.53 0.78 1.28 1.28 -26.27%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 -
Price 0.94 0.59 0.47 0.30 0.40 0.46 0.69 -
P/RPS 0.74 0.51 0.45 0.33 0.49 0.44 0.73 0.91%
P/EPS 7.88 7.56 9.57 11.05 15.76 13.00 24.44 -52.94%
EY 12.69 13.23 10.45 9.05 6.35 7.69 4.09 112.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.95 0.80 0.55 0.73 0.85 1.28 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment