[LATEXX] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.88%
YoY- 35.31%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 134,360 134,483 74,427 42,950 25,170 36,456 34,407 25.47%
PBT 20,419 24,115 11,412 1,144 846 1,077 1,432 55.69%
Tax -2,818 -2,564 -2 -2 -2 0 0 -
NP 17,601 21,551 11,410 1,142 844 1,077 1,432 51.88%
-
NP to SH 17,601 21,551 11,410 1,142 844 1,077 1,432 51.88%
-
Tax Rate 13.80% 10.63% 0.02% 0.17% 0.24% 0.00% 0.00% -
Total Cost 116,759 112,932 63,017 41,808 24,326 35,379 32,975 23.44%
-
Net Worth 266,345 215,717 140,191 106,457 77,124 43,573 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,548 5,185 1,947 - - - - -
Div Payout % 31.53% 24.06% 17.06% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 266,345 215,717 140,191 106,457 77,124 43,573 0 -
NOSH 221,954 207,420 194,709 193,559 145,517 82,213 82,532 17.91%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.10% 16.03% 15.33% 2.66% 3.35% 2.95% 4.16% -
ROE 6.61% 9.99% 8.14% 1.07% 1.09% 2.47% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 60.53 64.84 38.22 22.19 17.30 44.34 41.69 6.40%
EPS 7.93 10.39 5.86 0.59 0.58 1.31 1.74 28.74%
DPS 2.50 2.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.04 0.72 0.55 0.53 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 193,559
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 56.23 56.28 31.15 17.98 10.53 15.26 14.40 25.47%
EPS 7.37 9.02 4.78 0.48 0.35 0.45 0.60 51.86%
DPS 2.32 2.17 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.1147 0.9028 0.5867 0.4455 0.3228 0.1824 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.20 3.49 1.17 0.29 1.03 0.39 0.50 -
P/RPS 3.63 5.38 3.06 1.31 5.95 0.88 1.20 20.24%
P/EPS 27.74 33.59 19.97 49.15 177.59 29.77 28.82 -0.63%
EY 3.60 2.98 5.01 2.03 0.56 3.36 3.47 0.61%
DY 1.14 0.72 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 3.36 1.62 0.53 1.94 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 12/08/11 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 -
Price 1.71 3.59 1.91 0.30 0.79 0.38 0.50 -
P/RPS 2.82 5.54 5.00 1.35 4.57 0.86 1.20 15.29%
P/EPS 21.56 34.55 32.59 50.85 136.21 29.01 28.82 -4.71%
EY 4.64 2.89 3.07 1.97 0.73 3.45 3.47 4.95%
DY 1.46 0.70 0.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.45 2.65 0.55 1.49 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment