[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 28.95%
YoY- 119.22%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,424 114,290 110,592 96,704 173,816 42,606 63,578 -54.60%
PBT -21,904 -2,691 3,418 3,348 2,112 -39,269 -22,602 -2.06%
Tax -336 -5,638 -1,393 -1,094 -364 -5,485 -384 -8.50%
NP -22,240 -8,329 2,025 2,254 1,748 -44,754 -22,986 -2.17%
-
NP to SH -22,240 -8,312 2,044 2,254 1,748 -44,752 -22,985 -2.17%
-
Tax Rate - - 40.75% 32.68% 17.23% - - -
Total Cost 41,664 122,619 108,566 94,450 172,068 87,360 86,565 -38.55%
-
Net Worth 566,354 557,353 545,909 525,989 519,333 516,491 542,919 2.85%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 566,354 557,353 545,909 525,989 519,333 516,491 542,919 2.85%
NOSH 1,348,464 1,347,725 1,260,477 1,072,244 986,501 957,796 954,648 25.86%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -114.50% -7.29% 1.83% 2.33% 1.01% -105.04% -36.15% -
ROE -3.93% -1.49% 0.37% 0.43% 0.34% -8.66% -4.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.44 8.82 8.91 9.19 17.74 4.45 6.67 -63.97%
EPS -1.64 -0.72 0.19 0.22 0.16 -5.35 -2.89 -31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.44 0.50 0.53 0.54 0.57 -18.40%
Adjusted Per Share Value based on latest NOSH - 1,072,244
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.53 26.66 25.80 22.56 40.54 9.94 14.83 -54.61%
EPS -5.19 -1.94 0.48 0.53 0.41 -10.44 -5.36 -2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.321 1.3001 1.2734 1.2269 1.2114 1.2047 1.2664 2.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.145 0.25 0.265 0.32 0.15 0.07 0.04 -
P/RPS 10.07 2.84 2.97 3.48 0.85 1.57 0.60 554.39%
P/EPS -8.79 -38.98 160.85 149.35 84.09 -1.50 -1.66 203.49%
EY -11.37 -2.57 0.62 0.67 1.19 -66.84 -60.33 -67.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.58 0.60 0.64 0.28 0.13 0.07 192.11%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 27/08/21 27/05/21 23/02/21 23/11/20 27/08/20 29/06/20 -
Price 0.12 0.23 0.24 0.24 0.145 0.165 0.07 -
P/RPS 8.33 2.61 2.69 2.61 0.82 3.70 1.05 297.27%
P/EPS -7.28 -35.87 145.68 112.01 81.28 -3.53 -2.90 84.60%
EY -13.74 -2.79 0.69 0.89 1.23 -28.36 -34.47 -45.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.53 0.55 0.48 0.27 0.31 0.12 79.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment