[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -9.32%
YoY- 108.89%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 44,072 19,424 114,290 110,592 96,704 173,816 42,606 2.27%
PBT -177,110 -21,904 -2,691 3,418 3,348 2,112 -39,269 172.23%
Tax -2,508 -336 -5,638 -1,393 -1,094 -364 -5,485 -40.56%
NP -179,618 -22,240 -8,329 2,025 2,254 1,748 -44,754 151.91%
-
NP to SH -179,596 -22,240 -8,312 2,044 2,254 1,748 -44,752 151.89%
-
Tax Rate - - - 40.75% 32.68% 17.23% - -
Total Cost 223,690 41,664 122,619 108,566 94,450 172,068 87,360 86.84%
-
Net Worth 485,455 566,354 557,353 545,909 525,989 519,333 516,491 -4.03%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 485,455 566,354 557,353 545,909 525,989 519,333 516,491 -4.03%
NOSH 1,348,487 1,348,464 1,347,725 1,260,477 1,072,244 986,501 957,796 25.53%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -407.56% -114.50% -7.29% 1.83% 2.33% 1.01% -105.04% -
ROE -37.00% -3.93% -1.49% 0.37% 0.43% 0.34% -8.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.27 1.44 8.82 8.91 9.19 17.74 4.45 -18.52%
EPS -13.32 -1.64 -0.72 0.19 0.22 0.16 -5.35 83.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.43 0.44 0.50 0.53 0.54 -23.62%
Adjusted Per Share Value based on latest NOSH - 1,260,477
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.28 4.53 26.66 25.79 22.56 40.54 9.94 2.26%
EPS -41.89 -5.19 -1.94 0.48 0.53 0.41 -10.44 151.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1323 1.321 1.30 1.2733 1.2268 1.2113 1.2047 -4.03%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.13 0.145 0.25 0.265 0.32 0.15 0.07 -
P/RPS 3.98 10.07 2.84 2.97 3.48 0.85 1.57 85.60%
P/EPS -0.98 -8.79 -38.98 160.85 149.35 84.09 -1.50 -24.64%
EY -102.45 -11.37 -2.57 0.62 0.67 1.19 -66.84 32.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.58 0.60 0.64 0.28 0.13 96.83%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 23/11/21 27/08/21 27/05/21 23/02/21 23/11/20 27/08/20 -
Price 0.13 0.12 0.23 0.24 0.24 0.145 0.165 -
P/RPS 3.98 8.33 2.61 2.69 2.61 0.82 3.70 4.96%
P/EPS -0.98 -7.28 -35.87 145.68 112.01 81.28 -3.53 -57.34%
EY -102.45 -13.74 -2.79 0.69 0.89 1.23 -28.36 134.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.53 0.55 0.48 0.27 0.31 10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment