[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 1.88%
YoY- -262.99%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 80,272 117,948 100,396 120,556 100,712 116,592 132,563 -28.35%
PBT -9,858 124 -92,475 -19,886 -22,130 -16,148 23,334 -
Tax -1,874 568 13,216 -1,972 -148 -4,748 -7,837 -61.37%
NP -11,732 692 -79,259 -21,858 -22,278 -20,896 15,497 -
-
NP to SH -11,730 696 -79,259 -21,858 -22,278 -20,896 15,497 -
-
Tax Rate - -458.06% - - - - 33.59% -
Total Cost 92,004 117,256 179,655 142,414 122,990 137,488 117,066 -14.79%
-
Net Worth 487,045 490,906 496,813 539,064 543,921 553,634 554,634 -8.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 487,045 490,906 496,813 539,064 543,921 553,634 554,634 -8.27%
NOSH 890,558 689,207 534,207 485,643 485,643 485,643 482,813 50.23%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -14.62% 0.59% -78.95% -18.13% -22.12% -17.92% 11.69% -
ROE -2.41% 0.14% -15.95% -4.05% -4.10% -3.77% 2.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.05 18.50 18.79 24.82 20.74 24.01 27.49 -48.77%
EPS -1.64 0.12 -15.92 -4.51 -4.58 -4.32 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.77 0.93 1.11 1.12 1.14 1.15 -34.39%
Adjusted Per Share Value based on latest NOSH - 485,643
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.72 27.51 23.42 28.12 23.49 27.20 30.92 -28.36%
EPS -2.74 0.16 -18.49 -5.10 -5.20 -4.87 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1361 1.1451 1.1588 1.2574 1.2687 1.2914 1.2937 -8.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.16 0.20 0.33 0.355 0.365 0.695 1.47 -
P/RPS 1.59 1.08 1.76 1.43 1.76 2.89 5.35 -55.36%
P/EPS -10.89 183.20 -2.22 -7.89 -7.96 -16.15 45.75 -
EY -9.18 0.55 -44.96 -12.68 -12.57 -6.19 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.35 0.32 0.33 0.61 1.28 -65.34%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 27/08/19 28/05/19 25/02/19 29/11/18 28/08/18 -
Price 0.10 0.205 0.235 0.325 0.355 0.525 0.88 -
P/RPS 0.99 1.11 1.25 1.31 1.71 2.19 3.20 -54.15%
P/EPS -6.81 187.78 -1.58 -7.22 -7.74 -12.20 27.39 -
EY -14.69 0.53 -63.14 -13.85 -12.92 -8.20 3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.25 0.29 0.32 0.46 0.77 -64.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment