[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -6.61%
YoY- -254.22%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 117,948 100,396 120,556 100,712 116,592 132,563 135,769 -8.94%
PBT 124 -92,475 -19,886 -22,130 -16,148 23,334 19,658 -96.57%
Tax 568 13,216 -1,972 -148 -4,748 -7,837 -6,248 -
NP 692 -79,259 -21,858 -22,278 -20,896 15,497 13,410 -86.11%
-
NP to SH 696 -79,259 -21,858 -22,278 -20,896 15,497 13,410 -86.06%
-
Tax Rate -458.06% - - - - 33.59% 31.78% -
Total Cost 117,256 179,655 142,414 122,990 137,488 117,066 122,358 -2.79%
-
Net Worth 490,906 496,813 539,064 543,921 553,634 554,634 548,605 -7.13%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 490,906 496,813 539,064 543,921 553,634 554,634 548,605 -7.13%
NOSH 689,207 534,207 485,643 485,643 485,643 482,813 481,523 26.97%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.59% -78.95% -18.13% -22.12% -17.92% 11.69% 9.88% -
ROE 0.14% -15.95% -4.05% -4.10% -3.77% 2.79% 2.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.50 18.79 24.82 20.74 24.01 27.49 28.21 -24.49%
EPS 0.12 -15.92 -4.51 -4.58 -4.32 3.35 2.93 -88.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.93 1.11 1.12 1.14 1.15 1.14 -22.99%
Adjusted Per Share Value based on latest NOSH - 485,643
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.51 23.42 28.12 23.49 27.20 30.92 31.67 -8.95%
EPS 0.16 -18.49 -5.10 -5.20 -4.87 3.61 3.13 -86.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1451 1.1588 1.2574 1.2687 1.2914 1.2937 1.2796 -7.12%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.20 0.33 0.355 0.365 0.695 1.47 1.45 -
P/RPS 1.08 1.76 1.43 1.76 2.89 5.35 5.14 -64.62%
P/EPS 183.20 -2.22 -7.89 -7.96 -16.15 45.75 52.03 131.26%
EY 0.55 -44.96 -12.68 -12.57 -6.19 2.19 1.92 -56.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.32 0.33 0.61 1.28 1.27 -65.23%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.205 0.235 0.325 0.355 0.525 0.88 1.43 -
P/RPS 1.11 1.25 1.31 1.71 2.19 3.20 5.07 -63.64%
P/EPS 187.78 -1.58 -7.22 -7.74 -12.20 27.39 51.31 137.29%
EY 0.53 -63.14 -13.85 -12.92 -8.20 3.65 1.95 -58.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.29 0.32 0.46 0.77 1.25 -63.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment