[YONGTAI] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -282.37%
YoY- -181.2%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 90,176 100,735 100,396 121,153 114,930 135,180 132,563 -22.59%
PBT -86,339 -88,407 -92,475 -6,325 1,844 15,288 23,334 -
Tax 12,353 14,545 13,216 -4,630 -4,709 -7,712 -7,837 -
NP -73,986 -73,862 -79,259 -10,955 -2,865 7,576 15,497 -
-
NP to SH -73,985 -73,861 -79,259 -10,955 -2,865 7,576 15,497 -
-
Tax Rate - - - - 255.37% 50.44% 33.59% -
Total Cost 164,162 174,597 179,655 132,108 117,795 127,604 117,066 25.20%
-
Net Worth 487,045 490,906 496,813 539,064 543,921 553,634 554,634 -8.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 487,045 490,906 496,813 539,064 543,921 553,634 554,634 -8.27%
NOSH 890,558 689,207 534,207 485,643 485,643 485,643 482,813 50.23%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -82.05% -73.32% -78.95% -9.04% -2.49% 5.60% 11.69% -
ROE -15.19% -15.05% -15.95% -2.03% -0.53% 1.37% 2.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.29 15.80 18.79 24.95 23.67 27.84 27.49 -44.65%
EPS -9.27 -11.59 -14.84 -2.26 -0.59 1.56 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.77 0.93 1.11 1.12 1.14 1.15 -34.39%
Adjusted Per Share Value based on latest NOSH - 485,643
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.03 23.50 23.42 28.26 26.81 31.53 30.92 -22.60%
EPS -17.26 -17.23 -18.49 -2.56 -0.67 1.77 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.136 1.145 1.1588 1.2573 1.2687 1.2913 1.2936 -8.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.16 0.20 0.33 0.355 0.365 0.695 1.47 -
P/RPS 1.42 1.27 1.76 1.42 1.54 2.50 5.35 -58.59%
P/EPS -1.73 -1.73 -2.22 -15.74 -61.87 44.55 45.75 -
EY -57.91 -57.93 -44.96 -6.35 -1.62 2.24 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.35 0.32 0.33 0.61 1.28 -65.34%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 27/08/19 28/05/19 25/02/19 29/11/18 28/08/18 -
Price 0.10 0.205 0.235 0.325 0.355 0.525 0.88 -
P/RPS 0.89 1.30 1.25 1.30 1.50 1.89 3.20 -57.29%
P/EPS -1.08 -1.77 -1.58 -14.41 -60.18 33.65 27.39 -
EY -92.66 -56.51 -63.14 -6.94 -1.66 2.97 3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.25 0.29 0.32 0.46 0.77 -64.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment