[VIZIONE] QoQ Annualized Quarter Result on 31-Aug-2024 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -56.49%
YoY- 81.67%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 356,216 236,579 249,042 271,258 290,900 391,467 332,988 4.57%
PBT 2,720 3,139 3,009 1,318 1,236 -86,223 -32,882 -
Tax -1,856 -1,224 -1,942 -756 -912 -4,666 -1,119 39.90%
NP 864 1,915 1,066 562 324 -90,889 -34,001 -
-
NP to SH 872 2,004 1,104 648 480 -88,126 -31,265 -
-
Tax Rate 68.24% 38.99% 64.54% 57.36% 73.79% - - -
Total Cost 355,352 234,664 247,976 270,696 290,576 482,356 366,989 -2.11%
-
Net Worth 568,845 568,436 567,207 566,798 655,602 659,630 725,498 -14.90%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 568,845 568,436 567,207 566,798 655,602 659,630 725,498 -14.90%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 0.24% 0.81% 0.43% 0.21% 0.11% -23.22% -10.21% -
ROE 0.15% 0.35% 0.19% 0.11% 0.07% -13.36% -4.31% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 17.40 11.55 12.16 13.25 12.28 16.52 14.05 15.24%
EPS 0.04 0.10 0.05 0.04 0.04 -2.36 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2776 0.277 0.2768 0.2767 0.2784 0.3062 -6.25%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 86.98 57.77 60.81 66.24 71.03 95.59 81.31 4.57%
EPS 0.21 0.49 0.27 0.16 0.12 -21.52 -7.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.388 1.385 1.384 1.6008 1.6107 1.7715 -14.90%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.045 0.045 0.055 0.045 0.05 0.05 0.06 -
P/RPS 0.26 0.39 0.45 0.34 0.41 0.30 0.43 -28.38%
P/EPS 105.67 45.98 102.01 142.20 246.81 -1.34 -4.55 -
EY 0.95 2.17 0.98 0.70 0.41 -74.39 -21.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.20 0.16 0.18 0.18 0.20 -13.76%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 30/07/24 30/04/24 29/01/24 26/10/23 28/07/23 27/04/23 -
Price 0.115 0.045 0.04 0.055 0.045 0.05 0.06 -
P/RPS 0.66 0.39 0.33 0.42 0.37 0.30 0.43 32.88%
P/EPS 270.05 45.98 74.19 173.80 222.13 -1.34 -4.55 -
EY 0.37 2.17 1.35 0.58 0.45 -74.39 -21.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.16 0.14 0.20 0.16 0.18 0.20 61.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment