[VIZIONE] YoY Annualized Quarter Result on 31-Aug-2024 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -56.49%
YoY- 81.67%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Revenue 356,216 290,900 255,384 255,328 638,028 85,340 34,424 33.89%
PBT 2,720 1,236 -10,873 11,968 82,284 2,852 1,096 12.02%
Tax -1,856 -912 -506 -3,092 -22,200 -736 -612 14.86%
NP 864 324 -11,380 8,876 60,084 2,116 484 7.50%
-
NP to SH 872 480 -9,514 4,108 60,084 2,116 484 7.63%
-
Tax Rate 68.24% 73.79% - 25.84% 26.98% 25.81% 55.84% -
Total Cost 355,352 290,576 266,764 246,452 577,944 83,224 33,940 34.09%
-
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
Dividend
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 568,845 655,602 537,026 490,390 448,308 76,176 16,940 55.10%
NOSH 2,047,680 2,047,680 2,047,680 788,516 3,911,404 881,666 302,500 26.98%
Ratio Analysis
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 0.24% 0.11% -4.46% 3.48% 9.42% 2.48% 1.41% -
ROE 0.15% 0.07% -1.77% 0.84% 13.40% 2.78% 2.86% -
Per Share
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 17.40 12.28 15.12 40.89 17.26 9.68 11.38 5.44%
EPS 0.04 0.04 -0.56 0.64 1.64 0.24 0.16 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2767 0.3179 0.7853 0.1213 0.0864 0.056 22.14%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 86.98 71.03 62.36 62.35 155.79 20.84 8.41 33.88%
EPS 0.21 0.12 -2.32 1.00 14.67 0.52 0.12 7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.6008 1.3113 1.1974 1.0947 0.186 0.0414 55.08%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/24 30/08/23 30/08/22 26/02/21 30/08/18 30/08/17 30/08/16 -
Price 0.045 0.05 0.06 0.28 0.14 0.125 0.13 -
P/RPS 0.26 0.41 0.40 0.68 0.81 1.29 1.14 -16.85%
P/EPS 105.67 246.81 -10.65 42.56 8.61 52.08 81.25 3.33%
EY 0.95 0.41 -9.39 2.35 11.61 1.92 1.23 -3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.19 0.36 1.15 1.45 2.32 -28.39%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 29/10/24 26/10/23 19/10/22 22/04/21 29/10/18 24/10/17 25/10/16 -
Price 0.115 0.045 0.055 0.28 0.905 0.145 0.13 -
P/RPS 0.66 0.37 0.36 0.68 5.24 1.50 1.14 -6.59%
P/EPS 270.05 222.13 -9.77 42.56 55.67 60.42 81.25 16.18%
EY 0.37 0.45 -10.24 2.35 1.80 1.66 1.23 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.16 0.17 0.36 7.46 1.68 2.32 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment