[VIZIONE] QoQ Annualized Quarter Result on 31-May-2020 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -54.9%
YoY- -82.05%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 255,328 407,572 311,936 328,189 401,656 419,814 416,648 -27.87%
PBT 11,968 -6,150 7,810 16,335 33,669 40,764 34,800 -50.94%
Tax -3,092 -2,707 -3,227 -5,498 -9,121 -12,110 -7,992 -46.93%
NP 8,876 -8,857 4,583 10,837 24,548 28,654 26,808 -52.17%
-
NP to SH 4,108 -8,273 4,583 11,422 25,328 29,558 27,416 -71.82%
-
Tax Rate 25.84% - 41.32% 33.66% 27.09% 29.71% 22.97% -
Total Cost 246,452 416,429 307,353 317,352 377,108 391,160 389,840 -26.36%
-
Net Worth 490,390 618,022 619,546 575,232 585,713 556,309 527,874 -4.79%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 490,390 618,022 619,546 575,232 585,713 556,309 527,874 -4.79%
NOSH 788,516 788,516 758,515 573,969 618,515 586,086 562,286 25.31%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 3.48% -2.17% 1.47% 3.30% 6.11% 6.83% 6.43% -
ROE 0.84% -1.34% 0.74% 1.99% 4.32% 5.31% 5.19% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 40.89 53.85 51.97 57.18 69.87 73.98 74.10 -32.74%
EPS 0.64 -1.09 0.85 1.99 4.40 5.20 4.88 -74.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7853 0.8166 1.0322 1.0022 1.0189 0.9803 0.9388 -11.23%
Adjusted Per Share Value based on latest NOSH - 573,787
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 62.35 99.52 76.17 80.14 98.08 102.51 101.74 -27.87%
EPS 1.00 -2.02 1.12 2.79 6.18 7.22 6.69 -71.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1974 1.5091 1.5128 1.4046 1.4302 1.3584 1.289 -4.79%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.28 0.425 0.50 0.37 0.72 0.82 0.88 -
P/RPS 0.68 0.79 0.96 0.65 1.03 1.11 1.19 -31.16%
P/EPS 42.56 -38.88 65.48 18.59 16.34 15.74 18.05 77.24%
EY 2.35 -2.57 1.53 5.38 6.12 6.35 5.54 -43.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.48 0.37 0.71 0.84 0.94 -47.29%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 29/01/21 23/10/20 24/07/20 24/04/20 31/01/20 29/10/19 -
Price 0.28 0.22 0.395 0.355 0.335 0.825 0.86 -
P/RPS 0.68 0.41 0.76 0.62 0.48 1.12 1.16 -29.97%
P/EPS 42.56 -20.13 51.73 17.84 7.60 15.84 17.64 79.98%
EY 2.35 -4.97 1.93 5.61 13.15 6.31 5.67 -44.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.38 0.35 0.33 0.84 0.92 -46.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment