[VIZIONE] QoQ TTM Result on 31-May-2020 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -62.42%
YoY- -82.05%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 172,721 200,224 259,764 328,189 404,844 478,470 538,471 -53.17%
PBT -25,850 -23,970 414 16,337 40,437 59,037 73,750 -
Tax 5,048 5,035 -1,769 -5,500 -10,906 -15,829 -18,721 -
NP -20,802 -18,935 -1,355 10,837 29,531 43,208 55,029 -
-
NP to SH -21,994 -18,803 -922 11,422 30,396 43,941 55,461 -
-
Tax Rate - - 427.29% 33.67% 26.97% 26.81% 25.38% -
Total Cost 193,523 219,159 261,119 317,352 375,313 435,262 483,442 -45.71%
-
Net Worth 490,390 618,022 619,546 575,050 585,713 556,309 527,874 -4.79%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 490,390 618,022 619,546 575,050 585,713 556,309 527,874 -4.79%
NOSH 788,516 788,516 758,515 573,787 618,515 586,086 562,286 25.31%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -12.04% -9.46% -0.52% 3.30% 7.29% 9.03% 10.22% -
ROE -4.48% -3.04% -0.15% 1.99% 5.19% 7.90% 10.51% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 27.66 26.46 43.28 57.20 70.43 84.31 95.76 -56.33%
EPS -3.52 -2.48 -0.15 1.99 5.29 7.74 9.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7853 0.8166 1.0322 1.0022 1.0189 0.9803 0.9388 -11.23%
Adjusted Per Share Value based on latest NOSH - 573,787
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 42.17 48.89 63.43 80.14 98.85 116.83 131.48 -53.17%
EPS -5.37 -4.59 -0.23 2.79 7.42 10.73 13.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1974 1.5091 1.5128 1.4041 1.4302 1.3584 1.289 -4.79%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.28 0.425 0.50 0.37 0.72 0.82 0.88 -
P/RPS 1.01 1.61 1.16 0.65 1.02 0.97 0.92 6.42%
P/EPS -7.95 -17.11 -325.50 18.59 13.62 10.59 8.92 -
EY -12.58 -5.85 -0.31 5.38 7.34 9.44 11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.48 0.37 0.71 0.84 0.94 -47.29%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 29/01/21 23/10/20 24/07/20 24/04/20 31/01/20 29/10/19 -
Price 0.28 0.22 0.395 0.355 0.335 0.825 0.86 -
P/RPS 1.01 0.83 0.91 0.62 0.48 0.98 0.90 7.99%
P/EPS -7.95 -8.86 -257.14 17.83 6.34 10.65 8.72 -
EY -12.58 -11.29 -0.39 5.61 15.78 9.39 11.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.38 0.35 0.33 0.84 0.92 -46.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment