[VIZIONE] YoY Quarter Result on 30-Nov-2020 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -81.37%
YoY- -225.66%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 49,797 58,479 46,205 26,947 103,602 110,697 16,054 17.53%
PBT 883 -53,341 -12,703 -8,916 15,184 15,296 793 1.54%
Tax 233 -3,547 2,746 1,342 -4,064 -4,251 -628 -
NP 1,116 -56,888 -9,957 -7,574 11,120 11,045 165 31.37%
-
NP to SH 1,216 -56,861 -9,957 -7,574 11,400 11,045 165 32.99%
-
Tax Rate -26.39% - - - 26.77% 27.79% 79.19% -
Total Cost 48,681 115,367 56,162 34,521 92,482 99,652 15,889 17.33%
-
Net Worth 568,436 659,630 618,022 575,050 519,986 433,129 75,062 33.50%
Dividend
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 568,436 659,630 618,022 575,050 519,986 433,129 75,062 33.50%
NOSH 2,047,680 2,047,680 788,516 573,787 562,286 3,695,646 874,855 12.90%
Ratio Analysis
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 2.24% -97.28% -21.55% -28.11% 10.73% 9.98% 1.03% -
ROE 0.21% -8.62% -1.61% -1.32% 2.19% 2.55% 0.22% -
Per Share
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 2.43 2.47 6.11 4.70 18.88 3.00 1.84 4.04%
EPS 0.06 -1.52 -1.32 -1.32 2.08 0.30 0.02 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2784 0.8166 1.0022 0.9476 0.1172 0.0858 18.24%
Adjusted Per Share Value based on latest NOSH - 788,516
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 12.16 14.28 11.28 6.58 25.30 27.03 3.92 17.53%
EPS 0.30 -13.88 -2.43 -1.85 2.78 2.70 0.04 33.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.388 1.6107 1.5091 1.4041 1.2697 1.0576 0.1833 33.50%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/24 31/05/23 30/11/20 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.045 0.05 0.425 0.37 0.965 0.12 0.12 -
P/RPS 1.85 2.03 6.96 7.88 5.11 4.01 6.54 -16.49%
P/EPS 75.78 -2.08 -32.30 -28.03 46.45 40.15 636.26 -26.19%
EY 1.32 -48.00 -3.10 -3.57 2.15 2.49 0.16 35.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.52 0.37 1.02 1.02 1.40 -26.62%
Price Multiplier on Announcement Date
31/05/24 31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/07/24 28/07/23 29/01/21 24/07/20 31/07/19 25/07/18 27/07/17 -
Price 0.045 0.05 0.22 0.355 0.97 0.145 0.115 -
P/RPS 1.85 2.03 3.60 7.56 5.14 4.84 6.27 -15.98%
P/EPS 75.78 -2.08 -16.72 -26.89 46.69 48.52 609.75 -25.74%
EY 1.32 -48.00 -5.98 -3.72 2.14 2.06 0.16 35.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.27 0.35 1.02 1.24 1.34 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment