[VIZIONE] YoY Quarter Result on 29-Feb-2020 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -46.77%
YoY- -76.25%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 51,153 77,608 38,665 91,335 164,961 133,858 14,608 19.58%
PBT 1,598 -5,416 -3,336 4,872 23,472 10,212 759 11.21%
Tax -1,079 20 -632 -786 -5,709 -2,152 -607 8.55%
NP 519 -5,396 -3,968 4,086 17,763 8,060 152 19.15%
-
NP to SH 504 -5,361 -5,146 4,218 17,763 8,060 152 18.66%
-
Tax Rate 67.52% - - 16.13% 24.32% 21.07% 79.97% -
Total Cost 50,634 83,004 42,633 87,249 147,198 125,798 14,456 19.59%
-
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
Dividend
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
NOSH 2,047,680 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 12.90%
Ratio Analysis
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 1.01% -6.95% -10.26% 4.47% 10.77% 6.02% 1.04% -
ROE 0.09% -0.74% -0.91% 0.72% 3.45% 2.01% 0.20% -
Per Share
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 2.50 3.28 4.43 15.89 30.28 3.78 1.67 5.92%
EPS 0.01 -0.23 -0.59 0.73 3.26 0.23 0.02 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 18.24%
Adjusted Per Share Value based on latest NOSH - 618,515
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 2.50 3.79 1.89 4.46 8.06 6.54 0.71 19.68%
EPS 0.01 -0.26 -0.25 0.21 0.87 0.39 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3543 0.2747 0.286 0.2514 0.1956 0.0366 33.49%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 29/02/24 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.055 0.06 0.14 0.72 0.98 0.16 0.115 -
P/RPS 2.20 1.83 3.16 4.53 3.24 4.23 6.89 -15.03%
P/EPS 223.46 -26.52 -23.75 98.13 30.05 70.25 661.89 -14.35%
EY 0.45 -3.77 -4.21 1.02 3.33 1.42 0.15 16.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.71 1.04 1.41 1.34 -23.77%
Price Multiplier on Announcement Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 30/04/24 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 -
Price 0.04 0.06 0.12 0.335 1.02 0.145 0.135 -
P/RPS 1.60 1.83 2.71 2.11 3.37 3.83 8.08 -20.63%
P/EPS 162.51 -26.52 -20.36 45.66 31.28 63.66 777.00 -20.01%
EY 0.62 -3.77 -4.91 2.19 3.20 1.57 0.13 24.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.19 0.33 1.08 1.28 1.58 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment