[VIZIONE] QoQ Annualized Quarter Result on 31-May-2022

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022
Profit Trend
QoQ- -87.6%
YoY- -74.53%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 332,988 255,380 255,384 283,228 311,448 291,220 265,734 16.27%
PBT -32,882 -27,466 -10,873 1,602 19,656 -75,814 6,308 -
Tax -1,119 -1,139 -506 -938 -6,136 -4,405 -3,206 -50.52%
NP -34,001 -28,605 -11,380 664 13,520 -80,219 3,101 -
-
NP to SH -31,265 -25,904 -9,514 1,560 12,584 -84,318 -2,777 404.56%
-
Tax Rate - - - 58.55% 31.22% - 50.82% -
Total Cost 366,989 283,985 266,764 282,564 297,928 371,439 262,633 25.06%
-
Net Worth 725,498 731,659 537,026 485,315 579,513 492,404 562,498 18.54%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 725,498 731,659 537,026 485,315 579,513 492,404 562,498 18.54%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 1,024,780 1,024,780 58.84%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -10.21% -11.20% -4.46% 0.23% 4.34% -27.55% 1.17% -
ROE -4.31% -3.54% -1.77% 0.32% 2.17% -17.12% -0.49% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 14.05 10.78 15.12 18.78 30.39 33.36 30.44 -40.35%
EPS -1.32 -1.09 -0.56 0.10 1.24 -9.66 -0.32 157.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.3088 0.3179 0.3218 0.5655 0.5641 0.6444 -39.19%
Adjusted Per Share Value based on latest NOSH - 2,047,680
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 81.31 62.36 62.36 69.16 76.05 71.11 64.89 16.27%
EPS -7.63 -6.33 -2.32 0.38 3.07 -20.59 -0.68 403.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7715 1.7866 1.3113 1.185 1.415 1.2023 1.3735 18.54%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.06 0.055 0.06 0.075 0.06 0.085 0.14 -
P/RPS 0.43 0.51 0.40 0.40 0.20 0.25 0.46 -4.40%
P/EPS -4.55 -5.03 -10.65 72.51 4.89 -0.88 -44.00 -78.06%
EY -21.99 -19.88 -9.39 1.38 20.47 -113.64 -2.27 356.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.19 0.23 0.11 0.15 0.22 -6.17%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 31/01/23 19/10/22 29/07/22 26/04/22 25/01/22 22/10/21 -
Price 0.06 0.065 0.055 0.07 0.095 0.075 0.12 -
P/RPS 0.43 0.60 0.36 0.37 0.31 0.22 0.39 6.74%
P/EPS -4.55 -5.95 -9.77 67.67 7.74 -0.78 -37.72 -75.68%
EY -21.99 -16.82 -10.24 1.48 12.93 -128.79 -2.65 311.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.17 0.22 0.17 0.13 0.19 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment