[VIZIONE] YoY Quarter Result on 30-Nov-2022
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022
Profit Trend
QoQ- -137.13%
YoY- 77.18%
Quarter Report
View:
Show?
| Quarter Result | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63,842 | 91,919 | 35,737 | 104,162 | 105,745 | 27,149 | 24,075 | 13.10% | |
| PBT | -19,312 | -80,545 | -7,223 | 8,700 | 11,681 | 300 | 320 | - | |
| Tax | -759 | -2,000 | 1,733 | -1,998 | -4,058 | 0 | 0 | - | |
| NP | -20,071 | -82,545 | -5,490 | 6,702 | 7,623 | 300 | 320 | - | |
| - | |||||||||
| NP to SH | -18,769 | -82,235 | -5,490 | 6,854 | 7,924 | 300 | 320 | - | |
| - | |||||||||
| Tax Rate | - | - | - | 22.97% | 34.74% | 0.00% | 0.00% | - | |
| Total Cost | 83,913 | 174,464 | 41,227 | 97,460 | 98,122 | 26,849 | 23,755 | 17.27% | |
| - | |||||||||
| Net Worth | 731,659 | 492,404 | 619,546 | 527,874 | 556,309 | 17,699 | 17,454 | 60.26% | |
| Dividend | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Div | - | - | - | - | - | - | - | - | |
| Div Payout % | - | - | - | - | - | - | - | - | |
| Equity | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 731,659 | 492,404 | 619,546 | 527,874 | 556,309 | 17,699 | 17,454 | 60.26% | |
| NOSH | 2,047,680 | 1,024,780 | 758,515 | 562,286 | 586,086 | 299,999 | 290,909 | 27.93% | |
| Ratio Analysis | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -31.44% | -89.80% | -15.36% | 6.43% | 7.21% | 1.11% | 1.33% | - | |
| ROE | -2.57% | -16.70% | -0.89% | 1.30% | 1.42% | 1.69% | 1.83% | - | |
| Per Share | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.69 | 10.53 | 5.95 | 18.52 | 18.63 | 9.05 | 8.28 | -13.23% | |
| EPS | -0.79 | -9.42 | -0.91 | 1.22 | 1.40 | 0.10 | 0.11 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.3088 | 0.5641 | 1.0322 | 0.9388 | 0.9803 | 0.059 | 0.06 | 22.97% | |
| Adjusted Per Share Value based on latest NOSH - 2,047,680 | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| RPS | 3.12 | 4.49 | 1.75 | 5.09 | 5.16 | 1.33 | 1.18 | 13.06% | |
| EPS | -0.92 | -4.02 | -0.27 | 0.33 | 0.39 | 0.01 | 0.02 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.3573 | 0.2405 | 0.3026 | 0.2578 | 0.2717 | 0.0086 | 0.0085 | 60.31% | |
| Price Multiplier on Financial Quarter End Date | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Date | 30/11/22 | 30/11/21 | 28/08/20 | 30/08/19 | 29/11/19 | 30/09/14 | 31/12/14 | - | |
| Price | 0.055 | 0.085 | 0.50 | 0.88 | 0.82 | 0.16 | 0.135 | - | |
| P/RPS | 2.04 | 0.81 | 8.40 | 4.75 | 4.40 | 1.77 | 1.63 | 2.87% | |
| P/EPS | -6.94 | -0.90 | -54.66 | 72.19 | 58.73 | 160.00 | 122.73 | - | |
| EY | -14.40 | -110.83 | -1.83 | 1.39 | 1.70 | 0.63 | 0.81 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.18 | 0.15 | 0.48 | 0.94 | 0.84 | 2.71 | 2.25 | -27.30% | |
| Price Multiplier on Announcement Date | |||||||||
| 30/11/22 | 30/11/21 | 31/08/20 | 31/08/19 | 30/11/19 | 30/09/14 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Date | 31/01/23 | 25/01/22 | 23/10/20 | 29/10/19 | 31/01/20 | 26/11/14 | 12/02/15 | - | |
| Price | 0.065 | 0.075 | 0.395 | 0.86 | 0.825 | 0.15 | 0.165 | - | |
| P/RPS | 2.41 | 0.71 | 6.63 | 4.64 | 4.43 | 1.66 | 1.99 | 2.44% | |
| P/EPS | -8.21 | -0.80 | -43.19 | 70.55 | 59.08 | 150.00 | 150.00 | - | |
| EY | -12.19 | -125.61 | -2.32 | 1.42 | 1.69 | 0.67 | 0.67 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.21 | 0.13 | 0.38 | 0.92 | 0.84 | 2.54 | 2.75 | -27.72% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment
Featured Posts
MQ Trader
MQ Trader Announcement!
Trending Events
MQ Trading Signals
Time
Signal
Duration
Type
2023-03-20 14:47:24
ADX
Hourly
BUY
Apps
Top Articles
1
Koon Yew Yin's Blog
2
M+ Online Research Articles
3
4
Good Articles to Share
5
Good Articles to Share
Vietnam pledges to closely cooperate with Asean and UN in supporting Myanmar
6
superbullklse
7
Good Articles to Share
Robot to help plug leak from sunken tanker to arrive in Philippines
8
Good Articles to Share
Whither Philippine cinema: A lament by a young actress - Richard Heydarian
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
