[SEACERA] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -61.78%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 41,731 39,685 34,272 28,920 40,197 3.81%
PBT 6,826 5,448 4,588 2,304 6,740 1.27%
Tax -13 0 0 0 -712 -98.17%
NP 6,813 5,448 4,588 2,304 6,028 13.02%
-
NP to SH 6,813 5,448 4,588 2,304 6,028 13.02%
-
Tax Rate 0.19% 0.00% 0.00% 0.00% 10.56% -
Total Cost 34,918 34,237 29,684 26,616 34,169 2.19%
-
Net Worth 74,204 74,509 0 0 60,614 22.42%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 74,204 74,509 0 0 60,614 22.42%
NOSH 40,110 40,058 40,245 33,882 33,488 19.77%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 16.33% 13.73% 13.39% 7.97% 15.00% -
ROE 9.18% 7.31% 0.00% 0.00% 9.94% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 104.04 99.07 85.16 85.35 120.03 -13.32%
EPS 17.03 13.60 11.40 6.80 18.00 -5.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 0.00 0.00 1.81 2.20%
Adjusted Per Share Value based on latest NOSH - 33,882
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.71 6.38 5.51 4.65 6.46 3.86%
EPS 1.10 0.88 0.74 0.37 0.97 13.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1198 0.00 0.00 0.0974 22.48%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/02/00 25/11/99 - - - -
Price 3.36 0.00 0.00 0.00 0.00 -
P/RPS 3.23 0.00 0.00 0.00 0.00 -
P/EPS 19.78 0.00 0.00 0.00 0.00 -
EY 5.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment