[KPPROP] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 52.61%
YoY- 160.55%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 226,892 214,079 45,546 48,460 47,100 30,400 56,718 152.21%
PBT 47,024 27,748 4,904 4,042 1,940 -575 -5,285 -
Tax -14,544 -6,620 -1,721 -1,350 -176 -1,458 -748 624.39%
NP 32,480 21,128 3,182 2,692 1,764 -2,033 -6,033 -
-
NP to SH 32,476 21,125 3,182 2,692 1,764 -2,033 -6,033 -
-
Tax Rate 30.93% 23.86% 35.09% 33.40% 9.07% - - -
Total Cost 194,412 192,951 42,364 45,768 45,336 32,433 62,751 112.66%
-
Net Worth 249,171 207,286 58,006 56,972 55,924 55,008 50,468 190.23%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 249,171 207,286 58,006 56,972 55,924 55,008 50,468 190.23%
NOSH 200,142 200,142 552,440 552,440 552,440 552,440 552,440 -49.21%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.32% 9.87% 6.99% 5.56% 3.75% -6.69% -10.64% -
ROE 13.03% 10.19% 5.49% 4.73% 3.15% -3.70% -11.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 148.43 163.95 8.24 8.77 8.55 5.58 10.46 487.07%
EPS 21.24 16.18 0.57 0.48 0.32 -0.37 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.5875 0.105 0.1031 0.1015 0.101 0.0931 575.43%
Adjusted Per Share Value based on latest NOSH - 552,440
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 42.18 39.80 8.47 9.01 8.76 5.65 10.54 152.27%
EPS 6.04 3.93 0.59 0.50 0.33 -0.38 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4633 0.3854 0.1078 0.1059 0.104 0.1023 0.0938 190.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.505 0.445 0.18 0.175 0.185 0.19 0.145 -
P/RPS 0.34 0.27 2.18 2.00 2.16 3.40 1.39 -60.92%
P/EPS 2.38 2.75 31.24 35.92 57.78 -50.90 -13.03 -
EY 42.07 36.36 3.20 2.78 1.73 -1.96 -7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 1.71 1.70 1.82 1.88 1.56 -65.98%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 24/02/20 25/11/19 28/08/19 29/05/19 28/02/19 -
Price 0.815 0.505 0.81 0.18 0.185 0.17 0.17 -
P/RPS 0.55 0.31 9.82 2.05 2.16 3.05 1.62 -51.36%
P/EPS 3.84 3.12 140.60 36.95 57.78 -45.54 -15.27 -
EY 26.07 32.04 0.71 2.71 1.73 -2.20 -6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 7.71 1.75 1.82 1.68 1.83 -57.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment