[KPPROP] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -35.7%
YoY- -11.51%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 48,460 47,100 30,400 56,718 64,230 56,032 36,860 19.99%
PBT 4,042 1,940 -575 -5,285 -3,590 -2,292 -1,231 -
Tax -1,350 -176 -1,458 -748 -856 -244 -1,195 8.46%
NP 2,692 1,764 -2,033 -6,033 -4,446 -2,536 -2,426 -
-
NP to SH 2,692 1,764 -2,033 -6,033 -4,446 -2,536 -2,426 -
-
Tax Rate 33.40% 9.07% - - - - - -
Total Cost 45,768 45,336 32,433 62,751 68,676 58,568 39,286 10.70%
-
Net Worth 56,972 55,924 55,008 50,468 52,185 53,581 53,701 4.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 56,972 55,924 55,008 50,468 52,185 53,581 53,701 4.01%
NOSH 552,440 552,440 552,440 552,440 552,440 535,280 528,100 3.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.56% 3.75% -6.69% -10.64% -6.92% -4.53% -6.58% -
ROE 4.73% 3.15% -3.70% -11.95% -8.52% -4.73% -4.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.77 8.55 5.58 10.46 11.96 10.47 6.98 16.42%
EPS 0.48 0.32 -0.37 -1.11 -0.82 -0.48 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1015 0.101 0.0931 0.0972 0.1001 0.1017 0.91%
Adjusted Per Share Value based on latest NOSH - 552,440
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.01 8.76 5.65 10.54 11.94 10.42 6.85 20.02%
EPS 0.50 0.33 -0.38 -1.12 -0.83 -0.47 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1059 0.104 0.1023 0.0938 0.097 0.0996 0.0998 4.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.175 0.185 0.19 0.145 0.21 0.22 0.095 -
P/RPS 2.00 2.16 3.40 1.39 1.76 2.10 1.36 29.28%
P/EPS 35.92 57.78 -50.90 -13.03 -25.36 -46.44 -20.68 -
EY 2.78 1.73 -1.96 -7.68 -3.94 -2.15 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.82 1.88 1.56 2.16 2.20 0.93 49.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 29/05/19 28/02/19 27/11/18 28/08/18 31/05/18 -
Price 0.18 0.185 0.17 0.17 0.155 0.21 0.15 -
P/RPS 2.05 2.16 3.05 1.62 1.30 2.01 2.15 -3.12%
P/EPS 36.95 57.78 -45.54 -15.27 -18.72 -44.33 -32.65 -
EY 2.71 1.73 -2.20 -6.55 -5.34 -2.26 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.82 1.68 1.83 1.59 2.10 1.47 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment