[KPPROP] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 186.77%
YoY- 169.56%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 214,079 45,546 48,460 47,100 30,400 56,718 64,230 122.96%
PBT 27,748 4,904 4,042 1,940 -575 -5,285 -3,590 -
Tax -6,620 -1,721 -1,350 -176 -1,458 -748 -856 290.58%
NP 21,128 3,182 2,692 1,764 -2,033 -6,033 -4,446 -
-
NP to SH 21,125 3,182 2,692 1,764 -2,033 -6,033 -4,446 -
-
Tax Rate 23.86% 35.09% 33.40% 9.07% - - - -
Total Cost 192,951 42,364 45,768 45,336 32,433 62,751 68,676 98.98%
-
Net Worth 207,286 58,006 56,972 55,924 55,008 50,468 52,185 150.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 207,286 58,006 56,972 55,924 55,008 50,468 52,185 150.60%
NOSH 200,142 552,440 552,440 552,440 552,440 552,440 552,440 -49.14%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.87% 6.99% 5.56% 3.75% -6.69% -10.64% -6.92% -
ROE 10.19% 5.49% 4.73% 3.15% -3.70% -11.95% -8.52% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 163.95 8.24 8.77 8.55 5.58 10.46 11.96 471.86%
EPS 16.18 0.57 0.48 0.32 -0.37 -1.11 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5875 0.105 0.1031 0.1015 0.101 0.0931 0.0972 542.62%
Adjusted Per Share Value based on latest NOSH - 552,440
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 36.90 7.85 8.35 8.12 5.24 9.78 11.07 122.98%
EPS 3.64 0.55 0.46 0.30 -0.35 -1.04 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.10 0.0982 0.0964 0.0948 0.087 0.09 150.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.445 0.18 0.175 0.185 0.19 0.145 0.21 -
P/RPS 0.27 2.18 2.00 2.16 3.40 1.39 1.76 -71.31%
P/EPS 2.75 31.24 35.92 57.78 -50.90 -13.03 -25.36 -
EY 36.36 3.20 2.78 1.73 -1.96 -7.68 -3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.71 1.70 1.82 1.88 1.56 2.16 -74.35%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 24/02/20 25/11/19 28/08/19 29/05/19 28/02/19 27/11/18 -
Price 0.505 0.81 0.18 0.185 0.17 0.17 0.155 -
P/RPS 0.31 9.82 2.05 2.16 3.05 1.62 1.30 -61.51%
P/EPS 3.12 140.60 36.95 57.78 -45.54 -15.27 -18.72 -
EY 32.04 0.71 2.71 1.73 -2.20 -6.55 -5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 7.71 1.75 1.82 1.68 1.83 1.59 -65.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment