[PHARMA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -20.43%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 538,640 525,406 523,984 427,591 437,648 420,094 387,792 24.46%
PBT 48,920 47,300 52,012 38,696 41,158 41,604 41,400 11.75%
Tax -18,716 -17,272 -18,148 -13,891 -9,984 -9,266 -9,976 52.05%
NP 30,204 30,028 33,864 24,805 31,174 32,338 31,424 -2.60%
-
NP to SH 30,204 30,028 33,864 24,805 31,174 32,338 31,424 -2.60%
-
Tax Rate 38.26% 36.52% 34.89% 35.90% 24.26% 22.27% 24.10% -
Total Cost 508,436 495,378 490,120 402,786 406,473 387,756 356,368 26.70%
-
Net Worth 152,020 144,134 140,265 131,437 130,893 123,645 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,498 - - - -
Div Payout % - - - 10.07% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 152,020 144,134 140,265 131,437 130,893 123,645 0 -
NOSH 50,006 50,046 50,094 49,976 49,959 50,058 50,038 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.61% 5.72% 6.46% 5.80% 7.12% 7.70% 8.10% -
ROE 19.87% 20.83% 24.14% 18.87% 23.82% 26.15% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,077.14 1,049.83 1,045.99 855.59 876.01 839.20 774.99 24.51%
EPS 60.40 60.00 67.60 49.60 62.40 64.60 62.80 -2.56%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.04 2.88 2.80 2.63 2.62 2.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,189
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.37 36.46 36.36 29.67 30.37 29.15 26.91 24.44%
EPS 2.10 2.08 2.35 1.72 2.16 2.24 2.18 -2.45%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.1055 0.10 0.0973 0.0912 0.0908 0.0858 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.73 6.36 6.82 8.50 8.64 9.00 10.82 -
P/RPS 0.53 0.61 0.65 0.99 0.99 1.07 1.40 -47.63%
P/EPS 9.49 10.60 10.09 17.13 13.85 13.93 17.23 -32.78%
EY 10.54 9.43 9.91 5.84 7.22 7.18 5.80 48.86%
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 1.88 2.21 2.44 3.23 3.30 3.64 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 25/08/00 - -
Price 6.82 6.82 6.77 7.45 9.05 9.27 0.00 -
P/RPS 0.63 0.65 0.65 0.87 1.03 1.10 0.00 -
P/EPS 11.29 11.37 10.01 15.01 14.50 14.35 0.00 -
EY 8.86 8.80 9.99 6.66 6.90 6.97 0.00 -
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 2.24 2.37 2.42 2.83 3.45 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment