[PHARMA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -7.08%
YoY- 220.02%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 503,335 480,247 461,639 427,591 416,798 395,864 282,765 46.82%
PBT 44,517 41,544 41,349 38,696 35,900 31,533 21,081 64.52%
Tax -20,440 -17,894 -15,934 -13,891 -9,204 -7,613 -5,474 140.49%
NP 24,077 23,650 25,415 24,805 26,696 23,920 15,607 33.47%
-
NP to SH 24,077 23,650 25,415 24,805 26,696 23,920 15,607 33.47%
-
Tax Rate 45.92% 43.07% 38.54% 35.90% 25.64% 24.14% 25.97% -
Total Cost 479,258 456,597 436,224 402,786 390,102 371,944 267,158 47.58%
-
Net Worth 151,781 143,956 140,265 131,997 131,218 123,693 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,509 2,509 2,509 2,509 2,511 2,511 2,511 -0.05%
Div Payout % 10.42% 10.61% 9.87% 10.12% 9.41% 10.50% 16.09% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 151,781 143,956 140,265 131,997 131,218 123,693 0 -
NOSH 49,928 49,984 50,094 50,189 50,083 50,078 50,038 -0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.78% 4.92% 5.51% 5.80% 6.41% 6.04% 5.52% -
ROE 15.86% 16.43% 18.12% 18.79% 20.34% 19.34% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,008.12 960.79 921.53 851.96 832.21 790.49 565.10 47.04%
EPS 48.22 47.31 50.73 49.42 53.30 47.77 31.19 33.66%
DPS 5.00 5.00 5.00 5.00 5.00 5.01 5.02 -0.26%
NAPS 3.04 2.88 2.80 2.63 2.62 2.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,189
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.92 33.32 32.03 29.67 28.92 27.47 19.62 46.81%
EPS 1.67 1.64 1.76 1.72 1.85 1.66 1.08 33.68%
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
NAPS 0.1053 0.0999 0.0973 0.0916 0.091 0.0858 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.73 6.36 6.82 8.50 8.64 9.00 10.82 -
P/RPS 0.57 0.66 0.74 1.00 1.04 1.14 1.91 -55.30%
P/EPS 11.88 13.44 13.44 17.20 16.21 18.84 34.69 -51.01%
EY 8.42 7.44 7.44 5.81 6.17 5.31 2.88 104.32%
DY 0.87 0.79 0.73 0.59 0.58 0.56 0.46 52.87%
P/NAPS 1.88 2.21 2.44 3.23 3.30 3.64 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 - - - - -
Price 6.82 6.82 6.77 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.71 0.73 0.00 0.00 0.00 0.00 -
P/EPS 14.14 14.41 13.34 0.00 0.00 0.00 0.00 -
EY 7.07 6.94 7.49 0.00 0.00 0.00 0.00 -
DY 0.73 0.73 0.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.37 2.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment