[M&A] QoQ Annualized Quarter Result on 31-Jul-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 151,870 162,304 174,180 131,137 0 -100.00%
PBT 17,896 20,090 20,268 13,380 0 -100.00%
Tax -6,518 -8,196 -7,944 -3,186 0 -100.00%
NP 11,377 11,894 12,324 10,194 0 -100.00%
-
NP to SH 11,377 11,894 12,324 10,194 0 -100.00%
-
Tax Rate 36.42% 40.80% 39.19% 23.81% - -
Total Cost 140,493 150,410 161,856 120,943 0 -100.00%
-
Net Worth 75,090 60,184 56,450 54,064 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 75,090 60,184 56,450 54,064 0 -100.00%
NOSH 40,155 34,002 34,006 34,002 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 7.49% 7.33% 7.08% 7.77% 0.00% -
ROE 15.15% 19.76% 21.83% 18.86% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 378.21 477.33 512.19 385.67 0.00 -100.00%
EPS 28.33 34.98 36.24 29.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.77 1.66 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.58 8.10 8.70 6.55 0.00 -100.00%
EPS 0.57 0.59 0.62 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.03 0.0282 0.027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 - - - - -
Price 3.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.59 0.00 0.00 0.00 0.00 -100.00%
EY 9.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/06/00 30/03/00 30/03/00 - - -
Price 2.30 3.96 3.96 0.00 0.00 -
P/RPS 0.61 0.83 0.77 0.00 0.00 -100.00%
P/EPS 8.12 11.32 10.93 0.00 0.00 -100.00%
EY 12.32 8.83 9.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.24 2.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment