[M&A] QoQ Cumulative Quarter Result on 31-Jul-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 113,903 81,152 43,545 131,137 0 -100.00%
PBT 13,422 10,045 5,067 13,380 0 -100.00%
Tax -4,889 -4,098 -1,986 -3,186 0 -100.00%
NP 8,533 5,947 3,081 10,194 0 -100.00%
-
NP to SH 8,533 5,947 3,081 10,194 0 -100.00%
-
Tax Rate 36.43% 40.80% 39.19% 23.81% - -
Total Cost 105,370 75,205 40,464 120,943 0 -100.00%
-
Net Worth 75,090 60,184 56,450 54,064 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 75,090 60,184 56,450 54,064 0 -100.00%
NOSH 40,155 34,002 34,006 34,002 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 7.49% 7.33% 7.08% 7.77% 0.00% -
ROE 11.36% 9.88% 5.46% 18.86% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 283.66 238.67 128.05 385.67 0.00 -100.00%
EPS 21.25 17.49 9.06 29.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.77 1.66 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 5.69 4.05 2.17 6.55 0.00 -100.00%
EPS 0.43 0.30 0.15 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.03 0.0282 0.027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 - - - - -
Price 3.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.12 0.00 0.00 0.00 0.00 -100.00%
EY 7.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/06/00 30/03/00 30/03/00 - - -
Price 2.30 3.96 3.96 0.00 0.00 -
P/RPS 0.81 1.66 3.09 0.00 0.00 -100.00%
P/EPS 10.82 22.64 43.71 0.00 0.00 -100.00%
EY 9.24 4.42 2.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.24 2.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment